{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["封面","1","1-1","1-2","2","2-1","3","3-1","3-2","3-3","4","4-1","5"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":3,"n_cols":1,"rows_kept":3,"flags":["formulas_cached_only"]}
["359305-广元市计量检定测试所"]
["2022年单位预算"]
["2022-03-01"]

{"sheet":"1","index":1,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[1,1,1,4],[3,1,3,2],[3,3,3,4],[5,0,34,0]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"\n表1"," "]
[null,"单位收支总表"]
[null,"单位：359305-广元市计量检定测试所",null,null,"金额单位：万元"]
[null,"收    入",null,"支    出"]
[null,"项    目","预算数","项    目","预算数"]
[null,"一、一般公共预算拨款收入 ",715.89,"一、一般公共服务支出",604.04]
[null,"二、政府性基金预算拨款收入 ",null,"二、外交支出"]
[null,"三、国有资本经营预算拨款收入 ",null,"三、国防支出"]
[null,"四、事业收入 ",null,"四、公共安全支出"]
[null,"五、事业单位经营收入 ",null,"五、教育支出"]
[null,"六、其他收入 ",null,"六、科学技术支出"]
[null,"",null,"七、文化旅游体育与传媒支出"]
[null,"",null,"八、社会保障和就业支出",57.61]
[null,"",null,"九、社会保险基金支出"]
[null,"",null,"十、卫生健康支出",{"v":19.2,"d":"19.20"}]
[null,"",null,"十一、节能环保支出"]
[null,"",null,"十二、城乡社区支出"]
[null,"",null,"十三、农林水支出"]
[null,"",null,"十四、交通运输支出"]
[null,"",null,"十五、资源勘探工业信息等支出"]
[null,"",null,"十六、商业服务业等支出"]
[null,"",null,"十七、金融支出"]
[null,"",null,"十八、援助其他地区支出"]
[null,"",null,"十九、自然资源海洋气象等支出"]
[null,"",null,"二十、住房保障支出",42.14]
[null,"",null,"二十一、粮油物资储备支出"]
[null,"",null,"二十二、国有资本经营预算支出"]
[null,"",null,"二十三、灾害防治及应急管理支出"]
[null,"",null,"二十四、预备费"]
[null,"",null,"二十五、其他支出"]
[null,"",null,"二十六、转移性支出"]
[null,"",null,"二十七、债务还本支出"]
[null,"",null,"二十八、债务付息支出"]
[null,"",null,"二十九、债务发行费用支出"]
[null,"",null,"三十、抗疫特别国债安排的支出"]
[null,"本 年 收 入 合 计",715.89,"本 年 支 出 合 计",722.99]
[null,"七、用事业基金弥补收支差额",null,"三十一、事业单位结余分配 "]
[null,"八、上年结转",{"v":7.1,"d":"7.10"},"    其中：转入事业基金"]
[{"$nulls":3},"三十二、结转下年"]
[null,"收  入  总  计",722.99,"支  出  总  计",722.99]

{"sheet":"1-1","index":2,"n_rows":8,"n_cols":15,"rows_kept":8,"merged":[[1,1,1,13],[2,1,2,2],[3,1,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"表1-1"]
[null,"单位收入总表",{"$nulls":12}," "]
[null,"单位：359305-广元市计量检定测试所",{"$nulls":11},"金额单位：万元"]
[null,"项    目",null,"合计","上年结转","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算拨款收入","事业收入","事业单位经营收入 ","其他收入","上级补助收入","附属单位上缴收入","用事业基金弥补收支差额"]
[null,"单位代码","单位名称（科目）"]
[]
[null,null,"合    计",722.99,{"v":7.1,"d":"7.10"},715.89]
[null,"359305","广元市计量检定测试所",722.99,{"v":7.1,"d":"7.10"},715.89]

{"sheet":"1-2","index":3,"n_rows":13,"n_cols":12,"rows_kept":13,"merged":[[0,1,0,3],[1,1,1,10],[2,1,2,5],[3,1,3,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[4,1,4,3],[4,4,5,4],[4,5,5,5],[7,0,12,0]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"表1-2"]
[null,"单位支出总表",{"$nulls":9}," "]
[null,"单位：359305-广元市计量检定测试所",{"$nulls":8},"金额单位：万元"]
[null,"项    目",{"$nulls":4},"合计","基本支出","项目支出","上缴上级支出","对附属单位补助支出"]
[null,"科目编码",null,null,"单位代码","单位名称（科目）"]
[null,"类","款","项"]
[{"$nulls":5},"合    计",722.99,512.25,210.74]
[null,"201","38","50","359305","事业运行",{"v":393.3,"d":"393.30"},{"v":393.3,"d":"393.30"}]
[null,"201","38","99","359305","其他市场监督管理事务",210.74,null,210.74]
[null,"208","05","05","359305","机关事业单位基本养老保险缴费支出",{"v":38.4,"d":"38.40"},{"v":38.4,"d":"38.40"}]
[null,"208","05","06","359305","机关事业单位职业年金缴费支出",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[null,"210","11","02","359305","事业单位医疗",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[null,"221","02","01","359305","住房公积金",42.14,42.14]

{"sheet":"2","index":4,"n_rows":33,"n_cols":9,"rows_kept":33,"merged":[[1,1,1,7],[2,1,2,2],[3,1,3,2],[3,3,3,7],[6,0,8,0],[10,0,32,0]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"\n表2"," "]
[null,"财政拨款收支预算总表"]
[null,"单位：359305-广元市计量检定测试所",{"$nulls":5},"金额单位：万元"]
[null,"收    入",null,"支    出"]
[null,"项    目","预算数","项    目","合计","一般公共预算","政府性基金预算","国有资本经营预算"]
[null,"一、本年收入",715.89,"一、本年支出",722.99,722.99]
[null," 一般公共预算拨款收入",715.89," 一般公共服务支出",604.04,604.04]
[null," 政府性基金预算拨款收入",null," 外交支出"]
[null," 国有资本经营预算拨款收入",null," 国防支出"]
[null,"二、上年结转",{"v":7.1,"d":"7.10"}," 公共安全支出"]
[null," 一般公共预算拨款收入",{"v":7.1,"d":"7.10"}," 教育支出"]
[null," 政府性基金预算拨款收入",null," 科学技术支出"]
[null," 国有资本经营预算拨款收入",null," 文化旅游体育与传媒支出"]
[null," ",null," 社会保障和就业支出",57.61,57.61]
[null," ",null," 社会保险基金支出"]
[null," ",null," 卫生健康支出",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[null," ",null," 节能环保支出"]
[null," ",null," 城乡社区支出"]
[null," ",null," 农林水支出"]
[null," ",null," 交通运输支出"]
[null," ",null," 资源勘探工业信息等支出"]
[null," ",null," 商业服务业等支出"]
[null," ",null," 金融支出"]
[null," ",null," 援助其他地区支出"]
[null," ",null," 自然资源海洋气象等支出"]
[null," ",null," 住房保障支出",42.14,42.14]
[null," ",null," 粮油物资储备支出"]
[null," ",null," 国有资本经营预算支出"]
[null," ",null," 灾害防治及应急管理支出"]
[null," ",null," 其他支出"]
[null," ",null," 债务付息支出"]
[null," ",null," 债务发行费用支出"]
[null," ",null," 抗疫特别国债安排的支出"]

{"sheet":"2-1","index":5,"n_rows":50,"n_cols":40,"rows_kept":50,"merged":[[0,1,0,3],[1,1,1,39],[2,1,2,5],[2,38,2,39],[3,1,3,5],[3,6,5,6],[3,7,3,16],[3,17,3,26],[3,27,3,39],[4,1,5,1],[4,2,4,3],[4,4,5,4],[4,5,5,5],[4,7,5,7],[4,8,4,10],[4,11,4,13],[4,14,4,16],[4,17,5,17],[4,18,4,20],[4,21,4,23],[4,24,4,26],[4,27,5,27],[4,28,4,30],[4,31,4,33],[4,34,4,36],[4,37,4,39],[18,0,19,0],[40,0,42,0]],"flags":["formulas_cached_only"]}
[{"$nulls":39},"表2-1"]
[null,"财政拨款支出预算表（部门经济分类科目）"]
[null,"单位：359305-广元市计量检定测试所",{"$nulls":36},"金额单位：万元"]
[null,"项    目",{"$nulls":4},"总计","省级当年财政拨款安排",{"$nulls":9},"中央提前通知专项转移支付等",{"$nulls":9},"上年结转安排"]
[null,null,"科目编码",null,"单位代码","单位名称（科目）",null,"合计","一般公共预算拨款",null,null,"政府性基金安排",null,null,"国有资本经营预算安排",null,null,"合计","一般公共预算拨款",null,null,"政府性基金安排",null,null,"国有资本经营预算安排",null,null,"合计","一般公共预算拨款",null,null,"政府性基金安排",null,null,"国有资本经营预算安排",null,null,"上年应返还额度结转"]
[null,null,"类","款",{"$nulls":4},"小计","基本支出","项目支出","小计","基本支出","项目支出","小计","基本支出","项目支出",null,"小计","基本支出","项目支出","小计","基本支出","项目支出","小计","基本支出","项目支出",null,"小计","基本支出","项目支出","小计","基本支出","项目支出","小计","基本支出","项目支出","小计","基本支出","项目支出"]
[{"$nulls":5},"合    计",722.99,715.89,715.89,512.25,203.64,{"$nulls":16},{"v":7.1,"d":"7.10"},{"$nulls":9},{"v":7.1,"d":"7.10"},null,{"v":7.1,"d":"7.10"}]
[null,"301","","301",null,"工资福利支出",433.82,433.82,433.82,433.82]
[null,"30101","301","01","359305"," 基本工资",140.06,140.06,140.06,140.06]
[null,"3010101","301","01","359305","  晋级工资",1.84,1.84,1.84,1.84]
[null,"30102","301","02","359305"," 津贴补贴",5.66,5.66,5.66,5.66]
[null,"30103","301","03","359305"," 奖金",{"v":68,"d":"68.00"},{"v":68,"d":"68.00"},{"v":68,"d":"68.00"},{"v":68,"d":"68.00"}]
[null,"3010303","301","03","359305","  绩效目标奖",{"v":68,"d":"68.00"},{"v":68,"d":"68.00"},{"v":68,"d":"68.00"},{"v":68,"d":"68.00"}]
[null,"30107","301","07","359305"," 绩效工资",98.51,98.51,98.51,98.51]
[null,"30108","301","08","359305"," 机关事业单位基本养老保险缴费",{"v":38.4,"d":"38.40"},{"v":38.4,"d":"38.40"},{"v":38.4,"d":"38.40"},{"v":38.4,"d":"38.40"}]
[null,"30109","301","09","359305"," 职业年金缴费",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[null,"30110","301","10","359305"," 职工基本医疗保险缴费",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[null,"30112","301","12","359305"," 其他社会保障缴费",2.64,2.64,2.64,2.64]
[null,"3011201","301","12","359305","  失业保险",1.44,1.44,1.44,1.44]
[null,"3011202","301","12","359305","  工伤保险",{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"}]
[null,"30113","301","13","359305"," 住房公积金",42.14,42.14,42.14,42.14]
[null,"302","","302",null,"商品和服务支出",64.44,64.44,64.44,64.44]
[null,"30201","302","01","359305"," 办公费",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[null,"30202","302","02","359305"," 印刷费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"30204","302","04","359305"," 手续费",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"}]
[null,"30205","302","05","359305"," 水费",{"v":0.8,"d":"0.80"},{"v":0.8,"d":"0.80"},{"v":0.8,"d":"0.80"},{"v":0.8,"d":"0.80"}]
[null,"30206","302","06","359305"," 电费",{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"}]
[null,"30207","302","07","359305"," 邮电费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"30209","302","09","359305"," 物业管理费",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
[null,"30211","302","11","359305"," 差旅费",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
[null,"30213","302","13","359305"," 维修（护）费",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
[null,"30216","302","16","359305"," 培训费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"30217","302","17","359305"," 公务接待费",1.44,1.44,1.44,1.44]
[null,"30226","302","26","359305"," 劳务费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"30227","302","27","359305"," 委托业务费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"30228","302","28","359305"," 工会经费",2.88,2.88,2.88,2.88]
[null,"30229","302","29","359305"," 福利费",4.25,4.25,4.25,4.25]
[null,"30231","302","31","359305"," 公务用车运行维护费",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"}]
[null,"30239","302","39","359305"," 其他交通费用",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
[null,"30299","302","99","359305"," 其他商品和服务支出",9.07,9.07,9.07,9.07]
[null,"3029901","302","99","359305","  党建经费",5.95,5.95,5.95,5.95]
[null,"3029902","302","99","359305","  退休人员活动经费",0.36,0.36,0.36,0.36]
[null,"3029903","302","99","359305","  其他商品和服务支出",2.76,2.76,2.76,2.76]
[null,"303","","303",null,"对个人和家庭的补助",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]
[null,"30305","303","05","359305"," 生活补助",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]
[null,"3030501","303","05","359305","  退休人员绩效目标奖",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]
[null,"310","","310",null,"资本性支出",{"v":7.1,"d":"7.10"},{"$nulls":20},{"v":7.1,"d":"7.10"},{"$nulls":9},{"v":7.1,"d":"7.10"},null,{"v":7.1,"d":"7.10"}]
[null,"31099","310","99","359305"," 其他资本性支出",{"v":7.1,"d":"7.10"},{"$nulls":20},{"v":7.1,"d":"7.10"},{"$nulls":9},{"v":7.1,"d":"7.10"},null,{"v":7.1,"d":"7.10"}]
[null,"399","","399",null,"其他支出",203.64,203.64,203.64,null,203.64]
[null,"39999","399","99","359305"," 其他支出",203.64,203.64,203.64,null,203.64]

{"sheet":"3","index":6,"n_rows":21,"n_cols":8,"rows_kept":21,"merged":[[0,1,0,3],[0,5,0,7],[1,1,1,7],[2,1,2,4],[3,1,3,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[4,1,4,3],[4,4,5,4],[9,0,10,0],[13,0,14,0]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"表3"]
[null,"一般公共预算支出预算表"]
[null,"单位：359305-广元市计量检定测试所",{"$nulls":5},"金额单位：万元"]
[null,"项    目",{"$nulls":3},"合计","当年财政拨款安排","上年结转安排"]
[null,"科目编码",null,null,"科目名称"]
[null,"类","款","项"]
[{"$nulls":4},"合    计",722.99,715.89,{"v":7.1,"d":"7.10"}]
[{"$nulls":4},"一般公共服务支出",604.04,596.94,{"v":7.1,"d":"7.10"}]
[{"$nulls":4}," 市场监督管理事务",604.04,596.94,{"v":7.1,"d":"7.10"}]
[null,"201","38","50","  事业运行",{"v":393.3,"d":"393.30"},{"v":393.3,"d":"393.30"}]
[null,"201","38","99","  其他市场监督管理事务",210.74,203.64,{"v":7.1,"d":"7.10"}]
[{"$nulls":4},"社会保障和就业支出",57.61,57.61]
[{"$nulls":4}," 行政事业单位养老支出",57.61,57.61]
[null,"208","05","05","  机关事业单位基本养老保险缴费支出",{"v":38.4,"d":"38.40"},{"v":38.4,"d":"38.40"}]
[null,"208","05","06","  机关事业单位职业年金缴费支出",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[{"$nulls":4},"卫生健康支出",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[{"$nulls":4}," 行政事业单位医疗",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[null,"210","11","02","  事业单位医疗",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[{"$nulls":4},"住房保障支出",42.14,42.14]
[{"$nulls":4}," 住房改革支出",42.14,42.14]
[null,"221","02","01","  住房公积金",42.14,42.14]

{"sheet":"3-1","index":7,"n_rows":46,"n_cols":8,"rows_kept":46,"merged":[[0,1,0,2],[1,1,1,7],[2,1,2,4],[3,1,3,4],[3,5,3,7],[4,1,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[18,0,19,0],[40,0,42,0]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"表3-1"]
[null,"一般公共预算基本支出预算表"]
[null,"单位：359305-广元市计量检定测试所",{"$nulls":5},"金额单位：万元"]
[null,"项    目",{"$nulls":3},"基本支出"]
[null,"科目编码",null,"单位代码","单位名称（科目）","合计","人员经费","公用经费"]
[null,"类","款"]
[{"$nulls":4},"合    计",512.25,447.82,64.44]
[null,"","","301","工资福利支出",433.82,433.82]
[null,"301","01","30101","基本工资",140.06,140.06]
[null,"301","01","3010101"," 晋级工资",1.84,1.84]
[null,"301","02","30102","津贴补贴",5.66,5.66]
[null,"301","03","30103","奖金",{"v":68,"d":"68.00"},{"v":68,"d":"68.00"}]
[null,"301","03","3010303"," 绩效目标奖",{"v":68,"d":"68.00"},{"v":68,"d":"68.00"}]
[null,"301","07","30107","绩效工资",98.51,98.51]
[null,"301","08","30108","机关事业单位基本养老保险缴费",{"v":38.4,"d":"38.40"},{"v":38.4,"d":"38.40"}]
[null,"301","09","30109","职业年金缴费",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[null,"301","10","30110","职工基本医疗保险缴费",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[null,"301","12","30112","其他社会保障缴费",2.64,2.64]
[null,"301","12","3011201"," 失业保险",1.44,1.44]
[null,"301","12","3011202"," 工伤保险",{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"}]
[null,"301","13","30113","住房公积金",42.14,42.14]
[null,"","","302","商品和服务支出",64.44,null,64.44]
[null,"302","01","30201","办公费",{"v":7,"d":"7.00"},null,{"v":7,"d":"7.00"}]
[null,"302","02","30202","印刷费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","04","30204","手续费",{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
[null,"302","05","30205","水费",{"v":0.8,"d":"0.80"},null,{"v":0.8,"d":"0.80"}]
[null,"302","06","30206","电费",{"v":1.5,"d":"1.50"},null,{"v":1.5,"d":"1.50"}]
[null,"302","07","30207","邮电费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","09","30209","物业管理费",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
[null,"302","11","30211","差旅费",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
[null,"302","13","30213","维修（护）费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
[null,"302","16","30216","培训费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","17","30217","公务接待费",1.44,null,1.44]
[null,"302","26","30226","劳务费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","27","30227","委托业务费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","28","30228","工会经费",2.88,null,2.88]
[null,"302","29","30229","福利费",4.25,null,4.25]
[null,"302","31","30231","公务用车运行维护费",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
[null,"302","39","30239","其他交通费用",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
[null,"302","99","30299","其他商品和服务支出",9.07,null,9.07]
[null,"302","99","3029901"," 党建经费",5.95,null,5.95]
[null,"302","99","3029902"," 退休人员活动经费",0.36,null,0.36]
[null,"302","99","3029903"," 其他商品和服务支出",2.76,null,2.76]
[null,"","","303","对个人和家庭的补助",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]
[null,"303","05","30305","生活补助",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]
[null,"303","05","3030501"," 退休人员绩效目标奖",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]

{"sheet":"3-2","index":8,"n_rows":10,"n_cols":8,"rows_kept":10,"merged":[[0,1,0,3],[1,1,1,6],[2,1,2,5],[3,1,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[7,0,9,0]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"表3-2"]
[null,"一般公共预算项目支出预算表",{"$nulls":5}," "]
[null,"单位：359305-广元市计量检定测试所",{"$nulls":4},"金额单位：万元"]
[null,"科目编码",null,null,"单位代码","单位名称（科目）","金额"]
[null,"类","款","项"]
[{"$nulls":5},"合    计",210.74]
[{"$nulls":5},"其他市场监督管理事务",210.74]
[null,"201","38","99","359305"," 计检运行经费",{"v":200,"d":"200.00"}]
[null,"201","38","99","359305"," 设备购置",{"v":7.1,"d":"7.10"}]
[null,"201","38","99","359305"," 乡村振兴工作经费",3.64]

{"sheet":"3-3","index":9,"n_rows":8,"n_cols":10,"rows_kept":8,"merged":[[1,1,1,8],[2,1,2,2],[3,1,5,1],[3,2,5,2],[3,3,3,8],[4,3,5,3],[4,4,5,4],[4,5,4,7],[4,8,5,8]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"表3-3"]
[null,"一般公共预算“三公”经费支出预算表",{"$nulls":7}," "]
[null,"单位：359305-广元市计量检定测试所",{"$nulls":6},"金额单位：万元"]
[null,"单位编码","单位名称（科目）","当年财政拨款预算安排"]
[{"$nulls":3},"合计","因公出国（境）费用","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":5},"小计","公务用车购置费","公务用车运行费"]
[null,null,"合    计",7.44,null,{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"},1.44]
[null,"359305","广元市计量检定测试所",7.44,null,{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"},1.44]

{"sheet":"4","index":10,"n_rows":9,"n_cols":10,"rows_kept":9,"merged":[[0,1,0,3],[1,1,1,8],[2,1,2,5],[3,1,3,5],[3,6,3,8],[4,1,4,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[8,1,8,8]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"表4"]
[null,"政府性基金预算支出预算表 ",{"$nulls":7}," "]
[null,"单位：359305-广元市计量检定测试所",{"$nulls":6},"金额单位：万元"]
[null,"项    目",{"$nulls":4},"本年政府性基金预算支出"]
[null,"科目编码",null,null,"单位代码","单位名称（科目）","合计","基本支出","项目支出"]
[null,"类","款","项"]
[{"$nulls":5},"合    计"]
[{"$nulls":5},""]
[null,"备注：本表无数据"]

{"sheet":"4-1","index":11,"n_rows":9,"n_cols":10,"rows_kept":9,"merged":[[1,1,1,8],[2,1,2,2],[3,1,5,1],[3,2,5,2],[3,3,3,8],[4,3,5,3],[4,4,5,4],[4,5,4,7],[4,8,5,8],[8,1,8,3]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"表4-1"]
[null,"政府性基金预算“三公”经费支出预算表",{"$nulls":7}," "]
[null,"单位：359305-广元市计量检定测试所",{"$nulls":6},"金额单位：万元"]
[null,"单位编码","单位名称（科目）","当年财政拨款预算安排"]
[{"$nulls":3},"合计","因公出国（境）费用","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":5},"小计","公务用车购置费","公务用车运行费"]
[null,null,"合    计"]
[null,null,""]
[null,"备注：本表无数据"]

{"sheet":"5","index":12,"n_rows":9,"n_cols":10,"rows_kept":9,"merged":[[0,1,0,3],[1,1,1,8],[2,1,2,5],[3,1,3,5],[3,6,3,8],[4,1,4,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[8,1,8,5]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"表5"]
[null,"国有资本经营预算支出预算表",{"$nulls":7}," "]
[null,"单位：359305-广元市计量检定测试所",{"$nulls":6},"金额单位：万元"]
[null,"项    目",{"$nulls":4},"本年国有资本经营预算支出"]
[null,"科目编码",null,null,"单位代码","单位名称（科目）","合计","基本支出","项目支出"]
[null,"类","款","项"]
[{"$nulls":5},"合    计"]
[{"$nulls":5},""]
[null,"备注：本表无数据"]