{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["封面","1","1-1","1-2","2","2-1","3","3-1","3-2","3-3","4","4-1","5"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":3,"n_cols":1,"rows_kept":3,"flags":["formulas_cached_only"]}
[]
["2022年部门预算"]
["2022-03-04"]

{"sheet":"1","index":1,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[1,1,1,4],[3,1,3,2],[3,3,3,4],[5,0,34,0]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"\n表1"," "]
[null,"部门收支总表"]
[null,"部门：广元市市场监督管理局（部门）",null,null,"金额单位：万元"]
[null,"收    入",null,"支    出"]
[null,"项    目","预算数","项    目","预算数"]
[null,"一、一般公共预算拨款收入 ",{"v":7299.49,"d":"7,299.49"},"一、一般公共服务支出",{"v":8106.05,"d":"8,106.05"}]
[null,"二、政府性基金预算拨款收入 ",null,"二、外交支出"]
[null,"三、国有资本经营预算拨款收入 ",null,"三、国防支出"]
[null,"四、事业收入 ",null,"四、公共安全支出"]
[null,"五、事业单位经营收入 ",null,"五、教育支出"]
[null,"六、其他收入 ",{"v":1485.96,"d":"1,485.96"},"六、科学技术支出"]
[null,"",null,"七、文化旅游体育与传媒支出"]
[null,"",null,"八、社会保障和就业支出",484.65]
[null,"",null,"九、社会保险基金支出"]
[null,"",null,"十、卫生健康支出",236.12]
[null,"",null,"十一、节能环保支出"]
[null,"",null,"十二、城乡社区支出"]
[null,"",null,"十三、农林水支出"]
[null,"",null,"十四、交通运输支出"]
[null,"",null,"十五、资源勘探工业信息等支出"]
[null,"",null,"十六、商业服务业等支出"]
[null,"",null,"十七、金融支出"]
[null,"",null,"十八、援助其他地区支出"]
[null,"",null,"十九、自然资源海洋气象等支出"]
[null,"",null,"二十、住房保障支出",487.23]
[null,"",null,"二十一、粮油物资储备支出"]
[null,"",null,"二十二、国有资本经营预算支出"]
[null,"",null,"二十三、灾害防治及应急管理支出"]
[null,"",null,"二十四、预备费"]
[null,"",null,"二十五、其他支出",{"v":0.9,"d":"0.90"}]
[null,"",null,"二十六、转移性支出"]
[null,"",null,"二十七、债务还本支出"]
[null,"",null,"二十八、债务付息支出"]
[null,"",null,"二十九、债务发行费用支出"]
[null,"",null,"三十、抗疫特别国债安排的支出"]
[null,"本 年 收 入 合 计",{"v":8785.45,"d":"8,785.45"},"本 年 支 出 合 计",{"v":9314.95,"d":"9,314.95"}]
[null,"七、用事业基金弥补收支差额",null,"三十一、事业单位结余分配 "]
[null,"八、上年结转",{"v":529.5,"d":"529.50"},"    其中：转入事业基金"]
[{"$nulls":3},"三十二、结转下年"]
[null,"收  入  总  计",{"v":9314.95,"d":"9,314.95"},"支  出  总  计",{"v":9314.95,"d":"9,314.95"}]

{"sheet":"1-1","index":2,"n_rows":14,"n_cols":15,"rows_kept":14,"merged":[[1,1,1,13],[2,1,2,2],[3,1,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[4,1,5,1],[4,2,5,2],[8,0,13,0]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"表1-1"]
[null,"部门收入总表",{"$nulls":12}," "]
[null,"部门：广元市市场监督管理局（部门）",{"$nulls":11},"金额单位：万元"]
[null,"项    目",null,"合计","上年结转","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算拨款收入","事业收入","事业单位经营收入 ","其他收入","上级补助收入","附属单位上缴收入","用事业基金弥补收支差额"]
[null,"单位代码","单位名称（科目）"]
[]
[null,null,"合    计",{"v":9314.95,"d":"9,314.95"},{"v":529.5,"d":"529.50"},{"v":7299.49,"d":"7,299.49"},{"$nulls":4},{"v":1485.96,"d":"1,485.96"}]
[null,null,"",{"v":9314.95,"d":"9,314.95"},{"v":529.5,"d":"529.50"},{"v":7299.49,"d":"7,299.49"},{"$nulls":4},{"v":1485.96,"d":"1,485.96"}]
[null,"359001","广元市市场监督管理局",{"v":6062.51,"d":"6,062.51"},367.82,{"v":4265.8,"d":"4,265.80"},{"$nulls":4},{"v":1428.89,"d":"1,428.89"}]
[null,"359303","广元市市场监督管理局广元经开区分局",365.96,37.72,308.24,{"$nulls":4},{"v":20,"d":"20.00"}]
[null,"359304","广元市产品质量监督检验所",{"v":479.7,"d":"479.70"},{"v":1.3,"d":"1.30"},{"v":456.6,"d":"456.60"},{"$nulls":4},{"v":21.8,"d":"21.80"}]
[null,"359305","广元市计量检定测试所",722.99,{"v":7.1,"d":"7.10"},715.89]
[null,"359306","广元市特种设备监督检验所",892.86,60.12,818.96,{"$nulls":4},13.78]
[null,"359307","广元市食品药品检验检测中心",790.92,55.43,{"v":734,"d":"734.00"},{"$nulls":4},1.49]

{"sheet":"1-2","index":3,"n_rows":58,"n_cols":12,"rows_kept":58,"merged":[[0,1,0,3],[1,1,1,10],[2,1,2,5],[3,1,3,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[4,1,4,3],[4,4,5,4],[4,5,5,5],[9,0,20,0],[22,0,30,0],[32,0,37,0],[39,0,44,0],[46,0,50,0],[52,0,57,0]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"表1-2"]
[null,"部门支出总表",{"$nulls":9}," "]
[null,"部门：广元市市场监督管理局（部门）",{"$nulls":8},"金额单位：万元"]
[null,"项    目",{"$nulls":4},"合计","基本支出","项目支出","上缴上级支出","对附属单位补助支出"]
[null,"科目编码",null,null,"单位代码","单位名称（科目）"]
[null,"类","款","项"]
[{"$nulls":5},"合    计",{"v":9314.95,"d":"9,314.95"},{"v":6195.48,"d":"6,195.48"},{"v":3119.48,"d":"3,119.48"}]
[{"$nulls":5},"",{"v":9314.95,"d":"9,314.95"},{"v":6195.48,"d":"6,195.48"},{"v":3119.48,"d":"3,119.48"}]
[{"$nulls":5},"广元市市场监督管理局",{"v":6062.51,"d":"6,062.51"},{"v":4054.49,"d":"4,054.49"},{"v":2008.03,"d":"2,008.03"}]
[null,"201","28","02","359001"," 一般行政管理事务",{"v":18.2,"d":"18.20"},null,{"v":18.2,"d":"18.20"}]
[null,"201","38","01","359001"," 行政运行",{"v":3059.09,"d":"3,059.09"},{"v":3016.14,"d":"3,016.14"},42.94]
[null,"201","38","02","359001"," 一般行政管理事务",{"v":1402.94,"d":"1,402.94"},null,{"v":1402.94,"d":"1,402.94"}]
[null,"201","38","04","359001"," 市场主体管理",{"v":24,"d":"24.00"},null,{"v":24,"d":"24.00"}]
[null,"201","38","05","359001"," 市场秩序执法",86.82,null,86.82]
[null,"201","38","08","359001"," 信息化建设",{"v":69.9,"d":"69.90"},null,{"v":69.9,"d":"69.90"}]
[null,"201","38","16","359001"," 食品安全监管",158.24,null,158.24]
[null,"201","38","50","359001"," 事业运行",{"v":286.9,"d":"286.90"},{"v":286.9,"d":"286.90"}]
[null,"201","38","99","359001"," 其他市场监督管理事务",204.98,null,204.98]
[null,"208","05","05","359001"," 机关事业单位基本养老保险缴费支出",288.27,288.27]
[null,"210","11","01","359001"," 行政单位医疗",154.37,154.37]
[null,"221","02","01","359001"," 住房公积金",308.82,308.82]
[{"$nulls":5},"广元市市场监督管理局广元经开区分局",365.96,271.79,94.17]
[null,"201","38","01","359303"," 行政运行",221.43,219.24,2.19]
[null,"201","38","02","359303"," 一般行政管理事务",{"v":14.7,"d":"14.70"},null,{"v":14.7,"d":"14.70"}]
[null,"201","38","04","359303"," 市场主体管理",33.25,null,33.25]
[null,"201","38","05","359303"," 市场秩序执法",20.13,null,20.13]
[null,"201","38","99","359303"," 其他市场监督管理事务",{"v":23,"d":"23.00"},null,{"v":23,"d":"23.00"}]
[null,"208","05","05","359303"," 机关事业单位基本养老保险缴费支出",20.28,20.28]
[null,"210","11","01","359303"," 行政单位医疗",10.14,10.14]
[null,"221","02","01","359303"," 住房公积金",22.13,22.13]
[null,"229","99","99","359303"," 其他支出",{"v":0.9,"d":"0.90"},null,{"v":0.9,"d":"0.90"}]
[{"$nulls":5},"广元市产品质量监督检验所",{"v":479.7,"d":"479.70"},{"v":360.6,"d":"360.60"},{"v":119.1,"d":"119.10"}]
[null,"201","38","50","359304"," 事业运行",297.79,275.99,{"v":21.8,"d":"21.80"}]
[null,"201","38","99","359304"," 其他市场监督管理事务",{"v":97.3,"d":"97.30"},null,{"v":97.3,"d":"97.30"}]
[null,"208","05","05","359304"," 机关事业单位基本养老保险缴费支出",27.35,27.35]
[null,"208","05","06","359304"," 机关事业单位职业年金缴费支出",13.67,13.67]
[null,"210","11","02","359304"," 事业单位医疗",13.67,13.67]
[null,"221","02","01","359304"," 住房公积金",29.92,29.92]
[{"$nulls":5},"广元市计量检定测试所",722.99,512.25,210.74]
[null,"201","38","50","359305"," 事业运行",{"v":393.3,"d":"393.30"},{"v":393.3,"d":"393.30"}]
[null,"201","38","99","359305"," 其他市场监督管理事务",210.74,null,210.74]
[null,"208","05","05","359305"," 机关事业单位基本养老保险缴费支出",{"v":38.4,"d":"38.40"},{"v":38.4,"d":"38.40"}]
[null,"208","05","06","359305"," 机关事业单位职业年金缴费支出",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[null,"210","11","02","359305"," 事业单位医疗",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[null,"221","02","01","359305"," 住房公积金",42.14,42.14]
[{"$nulls":5},"广元市特种设备监督检验所",892.86,318.96,{"v":573.9,"d":"573.90"}]
[null,"201","38","50","359306"," 事业运行",256.45,256.45,{"v":0,"d":"0.00"}]
[null,"201","38","99","359306"," 其他市场监督管理事务",{"v":573.9,"d":"573.90"},null,{"v":573.9,"d":"573.90"}]
[null,"208","05","05","359306"," 机关事业单位基本养老保险缴费支出",24.02,24.02]
[null,"210","11","02","359306"," 事业单位医疗",12.01,12.01]
[null,"221","02","01","359306"," 住房公积金",26.47,26.47]
[{"$nulls":5},"广元市食品药品检验检测中心",790.92,677.39,113.53]
[null,"201","38","12","359307"," 药品事务",5.34,null,5.34]
[null,"201","38","50","359307"," 事业运行",541.03,539.45,1.58]
[null,"201","38","99","359307"," 其他市场监督管理事务",106.61,null,106.61]
[null,"208","05","05","359307"," 机关事业单位基本养老保险缴费支出",53.45,53.45]
[null,"210","11","02","359307"," 事业单位医疗",26.73,26.73]
[null,"221","02","01","359307"," 住房公积金",57.76,57.76]

{"sheet":"2","index":4,"n_rows":33,"n_cols":9,"rows_kept":33,"merged":[[1,1,1,7],[2,1,2,2],[3,1,3,2],[3,3,3,7],[6,0,8,0],[10,0,32,0]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"\n表2"," "]
[null,"财政拨款收支预算总表"]
[null,"部门：广元市市场监督管理局（部门）",{"$nulls":5},"金额单位：万元"]
[null,"收    入",null,"支    出"]
[null,"项    目","预算数","项    目","合计","一般公共预算","政府性基金预算","国有资本经营预算"]
[null,"一、本年收入",{"v":7299.49,"d":"7,299.49"},"一、本年支出",{"v":7828.99,"d":"7,828.99"},{"v":7828.99,"d":"7,828.99"}]
[null," 一般公共预算拨款收入",{"v":7299.49,"d":"7,299.49"}," 一般公共服务支出",{"v":6620.98,"d":"6,620.98"},{"v":6620.98,"d":"6,620.98"}]
[null," 政府性基金预算拨款收入",null," 外交支出"]
[null," 国有资本经营预算拨款收入",null," 国防支出"]
[null,"二、上年结转",{"v":529.5,"d":"529.50"}," 公共安全支出"]
[null," 一般公共预算拨款收入",{"v":529.5,"d":"529.50"}," 教育支出"]
[null," 政府性基金预算拨款收入",null," 科学技术支出"]
[null," 国有资本经营预算拨款收入",null," 文化旅游体育与传媒支出"]
[null," ",null," 社会保障和就业支出",484.65,484.65]
[null," ",null," 社会保险基金支出"]
[null," ",null," 卫生健康支出",236.12,236.12]
[null," ",null," 节能环保支出"]
[null," ",null," 城乡社区支出"]
[null," ",null," 农林水支出"]
[null," ",null," 交通运输支出"]
[null," ",null," 资源勘探工业信息等支出"]
[null," ",null," 商业服务业等支出"]
[null," ",null," 金融支出"]
[null," ",null," 援助其他地区支出"]
[null," ",null," 自然资源海洋气象等支出"]
[null," ",null," 住房保障支出",487.23,487.23]
[null," ",null," 粮油物资储备支出"]
[null," ",null," 国有资本经营预算支出"]
[null," ",null," 灾害防治及应急管理支出"]
[null," ",null," 其他支出"]
[null," ",null," 债务付息支出"]
[null," ",null," 债务发行费用支出"]
[null," ",null," 抗疫特别国债安排的支出"]

{"sheet":"2-1","index":5,"n_rows":279,"n_cols":39,"rows_kept":279,"merged":[[0,1,0,2],[1,1,1,38],[2,1,2,4],[2,37,2,38],[3,1,3,4],[3,5,5,5],[3,6,3,15],[3,16,3,25],[3,26,3,38],[4,1,4,2],[4,3,5,3],[4,4,5,4],[4,6,5,6],[4,7,4,9],[4,10,4,12],[4,13,4,15],[4,16,5,16],[4,17,4,19],[4,20,4,22],[4,23,4,25],[4,26,5,26],[4,27,4,29],[4,30,4,32],[4,33,4,35],[4,36,4,38],[11,0,12,0],[15,0,17,0],[22,0,23,0],[48,0,50,0],[53,0,54,0],[60,0,61,0],[64,0,66,0],[95,0,97,0],[100,0,101,0],[116,0,117,0],[139,0,141,0],[162,0,163,0],[184,0,186,0],[206,0,207,0],[230,0,231,0],[251,0,252,0],[270,0,272,0],[275,0,276,0]],"flags":["formulas_cached_only"]}
[{"$nulls":38},"表2-1"]
[null,"财政拨款支出预算表（部门经济分类科目）"]
[null,"部门：广元市市场监督管理局（部门）",{"$nulls":35},"金额单位：万元"]
[null,"项    目",{"$nulls":3},"总计","省级当年财政拨款安排",{"$nulls":9},"中央提前通知专项转移支付等",{"$nulls":9},"上年结转安排"]
[null,"科目编码",null,"单位代码","单位名称（科目）",null,"合计","一般公共预算拨款",null,null,"政府性基金安排",null,null,"国有资本经营预算安排",null,null,"合计","一般公共预算拨款",null,null,"政府性基金安排",null,null,"国有资本经营预算安排",null,null,"合计","一般公共预算拨款",null,null,"政府性基金安排",null,null,"国有资本经营预算安排",null,null,"上年应返还额度结转"]
[null,"类","款",{"$nulls":4},"小计","基本支出","项目支出","小计","基本支出","项目支出","小计","基本支出","项目支出",null,"小计","基本支出","项目支出","小计","基本支出","项目支出","小计","基本支出","项目支出",null,"小计","基本支出","项目支出","小计","基本支出","项目支出","小计","基本支出","项目支出","小计","基本支出","项目支出"]
[{"$nulls":4},"合    计",{"v":7828.99,"d":"7,828.99"},{"v":7299.49,"d":"7,299.49"},{"v":7299.49,"d":"7,299.49"},{"v":6195.48,"d":"6,195.48"},{"v":1104.01,"d":"1,104.01"},{"$nulls":16},{"v":529.5,"d":"529.50"},{"$nulls":9},{"v":529.5,"d":"529.50"},null,{"v":529.5,"d":"529.50"}]
[null,"","",null,"",{"v":7828.99,"d":"7,828.99"},{"v":7299.49,"d":"7,299.49"},{"v":7299.49,"d":"7,299.49"},{"v":6195.48,"d":"6,195.48"},{"v":1104.01,"d":"1,104.01"},{"$nulls":16},{"v":529.5,"d":"529.50"},{"$nulls":9},{"v":529.5,"d":"529.50"},null,{"v":529.5,"d":"529.50"}]
[null,"","",null," 广元市市场监督管理局",{"v":4633.62,"d":"4,633.62"},{"v":4265.8,"d":"4,265.80"},{"v":4265.8,"d":"4,265.80"},{"v":4054.49,"d":"4,054.49"},211.31,{"$nulls":16},367.82,{"$nulls":9},367.82,null,367.82]
[null,"","",null,"  工资福利支出",{"v":3054.71,"d":"3,054.71"},{"v":3054.71,"d":"3,054.71"},{"v":3054.71,"d":"3,054.71"},{"v":3054.71,"d":"3,054.71"}]
[null,"","",null,"   基本工资",{"v":1055.05,"d":"1,055.05"},{"v":1055.05,"d":"1,055.05"},{"v":1055.05,"d":"1,055.05"},{"v":1055.05,"d":"1,055.05"}]
[null,"301","01","359001","    晋级工资",13.01,13.01,13.01,13.01]
[null,"301","01","359001","    基本工资",923.76,923.76,923.76,923.76]
[null,"","",null,"   津贴补贴",600.66,600.66,600.66,600.66]
[null,"","",null,"   奖金",564.97,564.97,564.97,564.97]
[null,"301","03","359001","    年终一次性奖励工资",76.98,76.98,76.98,76.98]
[null,"301","03","359001","    优秀公务员奖励（参公人员）",5.99,5.99,5.99,5.99]
[null,"301","03","359001","    绩效目标奖",{"v":482,"d":"482.00"},{"v":482,"d":"482.00"},{"v":482,"d":"482.00"},{"v":482,"d":"482.00"}]
[null,"","",null,"   绩效工资",82.58,82.58,82.58,82.58]
[null,"","",null,"   机关事业单位基本养老保险缴费",288.27,288.27,288.27,288.27]
[null,"","",null,"   职工基本医疗保险缴费",144.13,144.13,144.13,144.13]
[null,"","",null,"   其他社会保障缴费",10.23,10.23,10.23,10.23]
[null,"301","12","359001","    失业保险",1.22,1.22,1.22,1.22]
[null,"301","12","359001","    工伤保险",9.01,9.01,9.01,9.01]
[null,"","",null,"   住房公积金",308.82,308.82,308.82,308.82]
[null,"","",null,"  商品和服务支出",{"v":1290.09,"d":"1,290.09"},922.27,922.27,729.16,193.11,{"$nulls":16},367.82,{"$nulls":9},367.82,null,367.82]
[null,"","",null,"   办公费",{"v":42,"d":"42.00"},{"v":42,"d":"42.00"},{"v":42,"d":"42.00"},{"v":42,"d":"42.00"}]
[null,"","",null,"   印刷费",{"v":26,"d":"26.00"},{"v":26,"d":"26.00"},{"v":26,"d":"26.00"},{"v":16,"d":"16.00"},{"v":10,"d":"10.00"}]
[null,"","",null,"   咨询费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":3,"d":"3.00"},{"v":2,"d":"2.00"}]
[null,"","",null,"   手续费",{"v":0.2,"d":"0.20"},{"v":0.2,"d":"0.20"},{"v":0.2,"d":"0.20"},{"v":0.2,"d":"0.20"}]
[null,"","",null,"   水费",7.29,7.29,7.29,7.29]
[null,"","",null,"   电费",{"v":30.5,"d":"30.50"},{"v":30.5,"d":"30.50"},{"v":30.5,"d":"30.50"},{"v":30.5,"d":"30.50"}]
[null,"","",null,"   邮电费",{"v":71.9,"d":"71.90"},71.55,71.55,{"v":2,"d":"2.00"},69.55,{"$nulls":16},0.35,{"$nulls":9},0.35,null,0.35]
[null,"","",null,"   物业管理费",{"v":32,"d":"32.00"},{"v":32,"d":"32.00"},{"v":32,"d":"32.00"},{"v":32,"d":"32.00"}]
[null,"","",null,"   差旅费",51.42,51.24,51.24,{"v":38.5,"d":"38.50"},12.74,{"$nulls":16},0.19,{"$nulls":9},0.19,null,0.19]
[null,"","",null,"   维修（护）费",{"v":26,"d":"26.00"},{"v":26,"d":"26.00"},{"v":26,"d":"26.00"},{"v":18,"d":"18.00"},{"v":8,"d":"8.00"}]
[null,"","",null,"   租赁费",{"v":2.5,"d":"2.50"},{"v":2.5,"d":"2.50"},{"v":2.5,"d":"2.50"},{"v":2.5,"d":"2.50"}]
[null,"","",null,"   会议费",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":5,"d":"5.00"},{"v":2,"d":"2.00"}]
[null,"","",null,"   培训费",6.12,{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":5,"d":"5.00"},{"v":1,"d":"1.00"},{"$nulls":16},0.12,{"$nulls":9},0.12,null,0.12]
[null,"","",null,"   公务接待费",11.55,{"v":7.6,"d":"7.60"},{"v":7.6,"d":"7.60"},{"v":7.6,"d":"7.60"},{"$nulls":17},3.95,{"$nulls":9},3.95,null,3.95]
[null,"","",null,"   劳务费",{"v":64,"d":"64.00"},{"v":64,"d":"64.00"},{"v":64,"d":"64.00"},{"v":53,"d":"53.00"},{"v":11,"d":"11.00"}]
[null,"","",null,"   委托业务费",{"v":42,"d":"42.00"},{"v":42,"d":"42.00"},{"v":42,"d":"42.00"},{"v":3,"d":"3.00"},{"v":39,"d":"39.00"}]
[null,"","",null,"   工会经费",21.63,21.63,21.63,21.63]
[null,"","",null,"   福利费",31.99,31.99,31.99,31.99]
[null,"","",null,"   公务用车运行维护费",{"v":23,"d":"23.00"},{"v":23,"d":"23.00"},{"v":23,"d":"23.00"},{"v":23,"d":"23.00"}]
[null,"","",null,"   其他交通费用",186.46,186.46,186.46,180.46,{"v":6,"d":"6.00"}]
[null,"","",null,"   税金及附加费用",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
[null,"","",null,"   其他商品和服务支出",591.54,228.32,228.32,{"v":196.5,"d":"196.50"},31.82,{"$nulls":16},363.22,{"$nulls":9},363.22,null,363.22]
[null,"302","99","359001","    党建经费",62.19,62.19,62.19,62.19]
[null,"302","99","359001","    退休人员活动经费",8.09,8.09,8.09,8.09]
[null,"302","99","359001","    其他商品和服务支出",521.26,158.04,158.04,126.22,31.82,{"$nulls":16},363.22,{"$nulls":9},363.22,null,363.22]
[null,"","",null,"  对个人和家庭的补助",270.62,270.62,270.62,270.62]
[null,"","",null,"   生活补助",270.62,270.62,270.62,270.62]
[null,"303","05","359001","    退休人员绩效目标奖",{"v":264.6,"d":"264.60"},{"v":264.6,"d":"264.60"},{"v":264.6,"d":"264.60"},{"v":264.6,"d":"264.60"}]
[null,"303","05","359001","    遗属生活补助",6.02,6.02,6.02,6.02]
[null,"","",null,"  资本性支出",{"v":18.2,"d":"18.20"},{"v":18.2,"d":"18.20"},{"v":18.2,"d":"18.20"},null,{"v":18.2,"d":"18.20"}]
[null,"","",null,"   办公设备购置",{"v":18.2,"d":"18.20"},{"v":18.2,"d":"18.20"},{"v":18.2,"d":"18.20"},null,{"v":18.2,"d":"18.20"}]
[null,"","",null," 广元市市场监督管理局广元经开区分局",345.96,308.24,308.24,271.79,36.45,{"$nulls":16},37.72,{"$nulls":9},37.72,null,37.72]
[null,"","",null,"  工资福利支出",219.65,217.46,217.46,217.46,{"$nulls":17},2.19,{"$nulls":9},2.19,null,2.19]
[null,"","",null,"   基本工资",73.08,73.08,73.08,73.08]
[null,"301","01","359303","    晋级工资",0.97,0.97,0.97,0.97]
[null,"301","01","359303","    基本工资",72.11,72.11,72.11,72.11]
[null,"","",null,"   津贴补贴",48.67,48.67,48.67,48.67]
[null,"","",null,"   奖金",42.52,42.52,42.52,42.52]
[null,"301","03","359303","    年终一次性奖励工资",6.01,6.01,6.01,6.01]
[null,"301","03","359303","    优秀公务员奖励（参公人员）",0.51,0.51,0.51,0.51]
[null,"301","03","359303","    绩效目标奖",{"v":36,"d":"36.00"},{"v":36,"d":"36.00"},{"v":36,"d":"36.00"},{"v":36,"d":"36.00"}]
[null,"","",null,"   机关事业单位基本养老保险缴费",20.28,20.28,20.28,20.28]
[null,"","",null,"   职工基本医疗保险缴费",10.14,10.14,10.14,10.14]
[null,"","",null,"   其他社会保障缴费",0.63,0.63,0.63,0.63]
[null,"301","12","359303","    工伤保险",0.63,0.63,0.63,0.63]
[null,"","",null,"   住房公积金",22.13,22.13,22.13,22.13]
[null,"","",null,"   其他工资福利支出",2.19,{"$nulls":20},2.19,{"$nulls":9},2.19,null,2.19]
[null,"","",null,"  商品和服务支出",73.81,47.81,47.81,47.81,{"$nulls":17},{"v":26,"d":"26.00"},{"$nulls":9},{"v":26,"d":"26.00"},null,{"v":26,"d":"26.00"}]
[null,"","",null,"   办公费",1.18,1.18,1.18,1.18]
[null,"","",null,"   印刷费",1.16,1.16,1.16,1.16]
[null,"","",null,"   手续费",0.27,0.27,0.27,0.27]
[null,"","",null,"   水费",0.96,0.96,0.96,0.96]
[null,"","",null,"   电费",1.49,1.49,1.49,1.49]
[null,"","",null,"   邮电费",3.85,3.85,3.85,3.85]
[null,"","",null,"   取暖费",0.45,0.45,0.45,0.45]
[null,"","",null,"   物业管理费",{"v":2.7,"d":"2.70"},{"v":2.7,"d":"2.70"},{"v":2.7,"d":"2.70"},{"v":2.7,"d":"2.70"}]
[null,"","",null,"   差旅费",2.79,2.79,2.79,2.79]
[null,"","",null,"   维修（护）费",{"v":1.8,"d":"1.80"},{"v":1.8,"d":"1.80"},{"v":1.8,"d":"1.80"},{"v":1.8,"d":"1.80"}]
[null,"","",null,"   租赁费",0.99,0.99,0.99,0.99]
[null,"","",null,"   会议费",0.62,0.62,0.62,0.62]
[null,"","",null,"   培训费",0.72,0.72,0.72,0.72]
[null,"","",null,"   公务接待费",1.08,1.08,1.08,1.08]
[null,"","",null,"   劳务费",1.08,1.08,1.08,1.08]
[null,"","",null,"   委托业务费",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[null,"","",null,"   工会经费",1.52,1.52,1.52,1.52]
[null,"","",null,"   福利费",2.22,2.22,2.22,2.22]
[null,"","",null,"   公务用车运行维护费",4.86,4.86,4.86,4.86]
[null,"","",null,"   其他交通费用",13.86,13.86,13.86,13.86]
[null,"","",null,"   其他商品和服务支出",29.22,3.22,3.22,3.22,{"$nulls":17},{"v":26,"d":"26.00"},{"$nulls":9},{"v":26,"d":"26.00"},null,{"v":26,"d":"26.00"}]
[null,"302","99","359303","    党建经费",3.06,3.06,3.06,3.06]
[null,"302","99","359303","    退休人员活动经费",0.16,0.16,0.16,0.16]
[null,"302","99","359303","    其他商品和服务支出",{"v":26,"d":"26.00"},{"$nulls":20},{"v":26,"d":"26.00"},{"$nulls":9},{"v":26,"d":"26.00"},null,{"v":26,"d":"26.00"}]
[null,"","",null,"  对个人和家庭的补助",6.52,6.52,6.52,6.52]
[null,"","",null,"   生活补助",6.52,6.52,6.52,6.52]
[null,"303","05","359303","    退休人员绩效目标奖",{"v":5.6,"d":"5.60"},{"v":5.6,"d":"5.60"},{"v":5.6,"d":"5.60"},{"v":5.6,"d":"5.60"}]
[null,"303","05","359303","    遗属生活补助",0.92,0.92,0.92,0.92]
[null,"","",null,"  其他支出",45.98,36.45,36.45,null,36.45,{"$nulls":16},9.53,{"$nulls":9},9.53,null,9.53]
[null,"","",null,"   其他支出",45.98,36.45,36.45,null,36.45,{"$nulls":16},9.53,{"$nulls":9},9.53,null,9.53]
[null,"","",null," 广元市产品质量监督检验所",{"v":457.9,"d":"457.90"},{"v":456.6,"d":"456.60"},{"v":456.6,"d":"456.60"},{"v":360.6,"d":"360.60"},{"v":96,"d":"96.00"},{"$nulls":16},{"v":1.3,"d":"1.30"},{"$nulls":9},{"v":1.3,"d":"1.30"},null,{"v":1.3,"d":"1.30"}]
[null,"","",null,"  工资福利支出",{"v":308.3,"d":"308.30"},{"v":308.3,"d":"308.30"},{"v":308.3,"d":"308.30"},{"v":308.3,"d":"308.30"}]
[null,"","",null,"   基本工资",99.55,99.55,99.55,99.55]
[null,"301","01","359304","    晋级工资",{"v":1.3,"d":"1.30"},{"v":1.3,"d":"1.30"},{"v":1.3,"d":"1.30"},{"v":1.3,"d":"1.30"}]
[null,"","",null,"   津贴补贴",3.94,3.94,3.94,3.94]
[null,"","",null,"   奖金",{"v":48,"d":"48.00"},{"v":48,"d":"48.00"},{"v":48,"d":"48.00"},{"v":48,"d":"48.00"}]
[null,"301","03","359304","    绩效目标奖",{"v":48,"d":"48.00"},{"v":48,"d":"48.00"},{"v":48,"d":"48.00"},{"v":48,"d":"48.00"}]
[null,"","",null,"   绩效工资",70.32,70.32,70.32,70.32]
[null,"","",null,"   机关事业单位基本养老保险缴费",27.35,27.35,27.35,27.35]
[null,"","",null,"   职业年金缴费",13.67,13.67,13.67,13.67]
[null,"","",null,"   职工基本医疗保险缴费",13.67,13.67,13.67,13.67]
[null,"","",null,"   其他社会保障缴费",1.88,1.88,1.88,1.88]
[null,"301","12","359304","    失业保险",1.03,1.03,1.03,1.03]
[null,"301","12","359304","    工伤保险",0.85,0.85,0.85,0.85]
[null,"","",null,"   住房公积金",29.92,29.92,29.92,29.92]
[null,"","",null,"  商品和服务支出",{"v":45.3,"d":"45.30"},{"v":45.3,"d":"45.30"},{"v":45.3,"d":"45.30"},{"v":45.3,"d":"45.30"}]
[null,"","",null,"   办公费",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
[null,"","",null,"   印刷费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"","",null,"   咨询费",{"v":0.2,"d":"0.20"},{"v":0.2,"d":"0.20"},{"v":0.2,"d":"0.20"},{"v":0.2,"d":"0.20"}]
[null,"","",null,"   手续费",{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"}]
[null,"","",null,"   水费",{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"}]
[null,"","",null,"   电费",{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"}]
[null,"","",null,"   邮电费",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[null,"","",null,"   物业管理费",{"v":5.5,"d":"5.50"},{"v":5.5,"d":"5.50"},{"v":5.5,"d":"5.50"},{"v":5.5,"d":"5.50"}]
[null,"","",null,"   差旅费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
[null,"","",null,"   维修（护）费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"","",null,"   培训费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"","",null,"   公务接待费",{"v":1.1,"d":"1.10"},{"v":1.1,"d":"1.10"},{"v":1.1,"d":"1.10"},{"v":1.1,"d":"1.10"}]
[null,"","",null,"   劳务费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"","",null,"   委托业务费",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[null,"","",null,"   工会经费",2.05,2.05,2.05,2.05]
[null,"","",null,"   福利费",3.02,3.02,3.02,3.02]
[null,"","",null,"   公务用车运行维护费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
[null,"","",null,"   其他交通费用",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"","",null,"   其他商品和服务支出",6.53,6.53,6.53,6.53]
[null,"302","99","359304","    党建经费",4.06,4.06,4.06,4.06]
[null,"302","99","359304","    退休人员活动经费",0.17,0.17,0.17,0.17]
[null,"302","99","359304","    其他商品和服务支出",{"v":2.3,"d":"2.30"},{"v":2.3,"d":"2.30"},{"v":2.3,"d":"2.30"},{"v":2.3,"d":"2.30"}]
[null,"","",null,"  对个人和家庭的补助",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[null,"","",null,"   生活补助",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[null,"303","05","359304","    退休人员绩效目标奖",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[null,"","",null,"  资本性支出",{"v":6.3,"d":"6.30"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"},{"$nulls":16},{"v":1.3,"d":"1.30"},{"$nulls":9},{"v":1.3,"d":"1.30"},null,{"v":1.3,"d":"1.30"}]
[null,"","",null,"   办公设备购置",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
[null,"","",null,"   其他资本性支出",{"v":1.3,"d":"1.30"},{"$nulls":20},{"v":1.3,"d":"1.30"},{"$nulls":9},{"v":1.3,"d":"1.30"},null,{"v":1.3,"d":"1.30"}]
[null,"","",null,"  其他支出",{"v":91,"d":"91.00"},{"v":91,"d":"91.00"},{"v":91,"d":"91.00"},null,{"v":91,"d":"91.00"}]
[null,"","",null,"   其他支出",{"v":91,"d":"91.00"},{"v":91,"d":"91.00"},{"v":91,"d":"91.00"},null,{"v":91,"d":"91.00"}]
[null,"","",null," 广元市计量检定测试所",722.99,715.89,715.89,512.25,203.64,{"$nulls":16},{"v":7.1,"d":"7.10"},{"$nulls":9},{"v":7.1,"d":"7.10"},null,{"v":7.1,"d":"7.10"}]
[null,"","",null,"  工资福利支出",433.82,433.82,433.82,433.82]
[null,"","",null,"   基本工资",140.06,140.06,140.06,140.06]
[null,"301","01","359305","    晋级工资",1.84,1.84,1.84,1.84]
[null,"","",null,"   津贴补贴",5.66,5.66,5.66,5.66]
[null,"","",null,"   奖金",{"v":68,"d":"68.00"},{"v":68,"d":"68.00"},{"v":68,"d":"68.00"},{"v":68,"d":"68.00"}]
[null,"301","03","359305","    绩效目标奖",{"v":68,"d":"68.00"},{"v":68,"d":"68.00"},{"v":68,"d":"68.00"},{"v":68,"d":"68.00"}]
[null,"","",null,"   绩效工资",98.51,98.51,98.51,98.51]
[null,"","",null,"   机关事业单位基本养老保险缴费",{"v":38.4,"d":"38.40"},{"v":38.4,"d":"38.40"},{"v":38.4,"d":"38.40"},{"v":38.4,"d":"38.40"}]
[null,"","",null,"   职业年金缴费",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[null,"","",null,"   职工基本医疗保险缴费",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[null,"","",null,"   其他社会保障缴费",2.64,2.64,2.64,2.64]
[null,"301","12","359305","    失业保险",1.44,1.44,1.44,1.44]
[null,"301","12","359305","    工伤保险",{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"}]
[null,"","",null,"   住房公积金",42.14,42.14,42.14,42.14]
[null,"","",null,"  商品和服务支出",64.44,64.44,64.44,64.44]
[null,"","",null,"   办公费",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[null,"","",null,"   印刷费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"","",null,"   手续费",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"}]
[null,"","",null,"   水费",{"v":0.8,"d":"0.80"},{"v":0.8,"d":"0.80"},{"v":0.8,"d":"0.80"},{"v":0.8,"d":"0.80"}]
[null,"","",null,"   电费",{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"}]
[null,"","",null,"   邮电费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"","",null,"   物业管理费",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
[null,"","",null,"   差旅费",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
[null,"","",null,"   维修（护）费",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
[null,"","",null,"   培训费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"","",null,"   公务接待费",1.44,1.44,1.44,1.44]
[null,"","",null,"   劳务费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"","",null,"   委托业务费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"","",null,"   工会经费",2.88,2.88,2.88,2.88]
[null,"","",null,"   福利费",4.25,4.25,4.25,4.25]
[null,"","",null,"   公务用车运行维护费",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"}]
[null,"","",null,"   其他交通费用",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
[null,"","",null,"   其他商品和服务支出",9.07,9.07,9.07,9.07]
[null,"302","99","359305","    党建经费",5.95,5.95,5.95,5.95]
[null,"302","99","359305","    退休人员活动经费",0.36,0.36,0.36,0.36]
[null,"302","99","359305","    其他商品和服务支出",2.76,2.76,2.76,2.76]
[null,"","",null,"  对个人和家庭的补助",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]
[null,"","",null,"   生活补助",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]
[null,"303","05","359305","    退休人员绩效目标奖",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]
[null,"","",null,"  资本性支出",{"v":7.1,"d":"7.10"},{"$nulls":20},{"v":7.1,"d":"7.10"},{"$nulls":9},{"v":7.1,"d":"7.10"},null,{"v":7.1,"d":"7.10"}]
[null,"","",null,"   其他资本性支出",{"v":7.1,"d":"7.10"},{"$nulls":20},{"v":7.1,"d":"7.10"},{"$nulls":9},{"v":7.1,"d":"7.10"},null,{"v":7.1,"d":"7.10"}]
[null,"","",null,"  其他支出",203.64,203.64,203.64,null,203.64]
[null,"","",null,"   其他支出",203.64,203.64,203.64,null,203.64]
[null,"","",null," 广元市特种设备监督检验所",879.08,818.96,818.96,318.96,{"v":500,"d":"500.00"},{"$nulls":16},60.12,{"$nulls":9},60.12,null,60.12]
[null,"","",null,"  工资福利支出",271.52,271.52,271.52,271.52,{"$nulls":17},{"v":0,"d":"0.00"},{"$nulls":9},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,"","",null,"   基本工资",86.81,86.81,86.81,86.81]
[null,"301","01","359306","    晋级工资",1.19,1.19,1.19,1.19]
[null,"","",null,"   津贴补贴",2.16,2.16,2.16,2.16]
[null,"","",null,"   奖金",{"v":44,"d":"44.00"},{"v":44,"d":"44.00"},{"v":44,"d":"44.00"},{"v":44,"d":"44.00"}]
[null,"301","03","359306","    绩效目标奖",{"v":44,"d":"44.00"},{"v":44,"d":"44.00"},{"v":44,"d":"44.00"},{"v":44,"d":"44.00"}]
[null,"","",null,"   绩效工资",62.39,62.39,62.39,62.39]
[null,"","",null,"   机关事业单位基本养老保险缴费",24.02,24.02,24.02,24.02]
[null,"","",null,"   职业年金缴费",12.01,12.01,12.01,12.01]
[null,"","",null,"   职工基本医疗保险缴费",12.01,12.01,12.01,12.01]
[null,"","",null,"   其他社会保障缴费",1.65,1.65,1.65,1.65]
[null,"301","12","359306","    失业保险",{"v":0.9,"d":"0.90"},{"v":0.9,"d":"0.90"},{"v":0.9,"d":"0.90"},{"v":0.9,"d":"0.90"}]
[null,"301","12","359306","    工伤保险",0.75,0.75,0.75,0.75]
[null,"","",null,"   住房公积金",26.47,26.47,26.47,26.47]
[null,"","",null,"   其他工资福利支出",{"v":0,"d":"0.00"},{"$nulls":20},{"v":0,"d":"0.00"},{"$nulls":9},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,"","",null,"  商品和服务支出",461.92,461.92,461.92,40.44,421.48]
[null,"","",null,"   办公费",{"v":35.3,"d":"35.30"},{"v":35.3,"d":"35.30"},{"v":35.3,"d":"35.30"},{"v":5.3,"d":"5.30"},{"v":30,"d":"30.00"}]
[null,"","",null,"   印刷费",12.48,12.48,12.48,{"v":1,"d":"1.00"},11.48]
[null,"","",null,"   手续费",{"v":10.5,"d":"10.50"},{"v":10.5,"d":"10.50"},{"v":10.5,"d":"10.50"},{"v":0.5,"d":"0.50"},{"v":10,"d":"10.00"}]
[null,"","",null,"   水费",{"v":1.7,"d":"1.70"},{"v":1.7,"d":"1.70"},{"v":1.7,"d":"1.70"},{"v":0.2,"d":"0.20"},{"v":1.5,"d":"1.50"}]
[null,"","",null,"   电费",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":1.5,"d":"1.50"},{"v":2.5,"d":"2.50"}]
[null,"","",null,"   邮电费",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":2,"d":"2.00"},{"v":8,"d":"8.00"}]
[null,"","",null,"   物业管理费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
[null,"","",null,"   差旅费",{"v":68.5,"d":"68.50"},{"v":68.5,"d":"68.50"},{"v":68.5,"d":"68.50"},{"v":3.5,"d":"3.50"},{"v":65,"d":"65.00"}]
[null,"","",null,"   维修（护）费",{"v":23,"d":"23.00"},{"v":23,"d":"23.00"},{"v":23,"d":"23.00"},null,{"v":23,"d":"23.00"}]
[null,"","",null,"   培训费",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":5,"d":"5.00"},{"v":10,"d":"10.00"}]
[null,"","",null,"   公务接待费",{"v":3.6,"d":"3.60"},{"v":3.6,"d":"3.60"},{"v":3.6,"d":"3.60"},{"v":0.6,"d":"0.60"},{"v":3,"d":"3.00"}]
[null,"","",null,"   专用材料费",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},null,{"v":7,"d":"7.00"}]
[null,"","",null,"   劳务费",{"v":98,"d":"98.00"},{"v":98,"d":"98.00"},{"v":98,"d":"98.00"},{"v":3,"d":"3.00"},{"v":95,"d":"95.00"}]
[null,"","",null,"   委托业务费",{"v":70,"d":"70.00"},{"v":70,"d":"70.00"},{"v":70,"d":"70.00"},null,{"v":70,"d":"70.00"}]
[null,"","",null,"   工会经费",{"v":1.8,"d":"1.80"},{"v":1.8,"d":"1.80"},{"v":1.8,"d":"1.80"},{"v":1.8,"d":"1.80"}]
[null,"","",null,"   福利费",2.63,2.63,2.63,2.63]
[null,"","",null,"   公务用车运行维护费",{"v":4.2,"d":"4.20"},{"v":4.2,"d":"4.20"},{"v":4.2,"d":"4.20"},{"v":4.2,"d":"4.20"}]
[null,"","",null,"   其他交通费用",{"v":75,"d":"75.00"},{"v":75,"d":"75.00"},{"v":75,"d":"75.00"},null,{"v":75,"d":"75.00"}]
[null,"","",null,"   其他商品和服务支出",{"v":14.2,"d":"14.20"},{"v":14.2,"d":"14.20"},{"v":14.2,"d":"14.20"},{"v":4.2,"d":"4.20"},{"v":10,"d":"10.00"}]
[null,"302","99","359306","    党建经费",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
[null,"302","99","359306","    其他商品和服务支出",{"v":11.2,"d":"11.20"},{"v":11.2,"d":"11.20"},{"v":11.2,"d":"11.20"},{"v":1.2,"d":"1.20"},{"v":10,"d":"10.00"}]
[null,"","",null,"  对个人和家庭的补助",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[null,"","",null,"   生活补助",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[null,"303","05","359306","    退休人员绩效目标奖",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[null,"","",null,"  资本性支出",138.64,78.52,78.52,null,78.52,{"$nulls":16},60.12,{"$nulls":9},60.12,null,60.12]
[null,"","",null,"   办公设备购置",7.36,4.54,4.54,null,4.54,{"$nulls":16},2.82,{"$nulls":9},2.82,null,2.82]
[null,"","",null,"   专用设备购置",73.98,73.98,73.98,null,73.98]
[null,"","",null,"   信息网络及软件购置更新",{"v":19.5,"d":"19.50"},{"$nulls":20},{"v":19.5,"d":"19.50"},{"$nulls":9},{"v":19.5,"d":"19.50"},null,{"v":19.5,"d":"19.50"}]
[null,"","",null,"   其他资本性支出",{"v":37.8,"d":"37.80"},{"$nulls":20},{"v":37.8,"d":"37.80"},{"$nulls":9},{"v":37.8,"d":"37.80"},null,{"v":37.8,"d":"37.80"}]
[null,"","",null," 广元市食品药品检验检测中心",789.43,{"v":734,"d":"734.00"},{"v":734,"d":"734.00"},677.39,56.61,{"$nulls":16},55.43,{"$nulls":9},55.43,null,55.43]
[null,"","",null,"  工资福利支出",570.23,570.23,570.23,570.23]
[null,"","",null,"   基本工资",197.77,197.77,197.77,197.77]
[null,"301","01","359307","    晋级工资",2.48,2.48,2.48,2.48]
[null,"","",null,"   津贴补贴",4.51,4.51,4.51,4.51]
[null,"","",null,"   奖金",{"v":92,"d":"92.00"},{"v":92,"d":"92.00"},{"v":92,"d":"92.00"},{"v":92,"d":"92.00"}]
[null,"301","03","359307","    绩效目标奖",{"v":92,"d":"92.00"},{"v":92,"d":"92.00"},{"v":92,"d":"92.00"},{"v":92,"d":"92.00"}]
[null,"","",null,"   绩效工资",134.33,134.33,134.33,134.33]
[null,"","",null,"   机关事业单位基本养老保险缴费",53.45,53.45,53.45,53.45]
[null,"","",null,"   职工基本医疗保险缴费",26.73,26.73,26.73,26.73]
[null,"","",null,"   其他社会保障缴费",3.67,3.67,3.67,3.67]
[null,"301","12","359307","    失业保险",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"301","12","359307","    工伤保险",1.67,1.67,1.67,1.67]
[null,"","",null,"   住房公积金",57.76,57.76,57.76,57.76]
[null,"","",null,"  商品和服务支出",143.11,87.67,87.67,87.67,{"$nulls":17},55.43,{"$nulls":9},55.43,null,55.43]
[null,"","",null,"   办公费",15.09,{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"$nulls":17},0.09,{"$nulls":9},0.09,null,0.09]
[null,"","",null,"   印刷费",{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"}]
[null,"","",null,"   手续费",{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"}]
[null,"","",null,"   水费",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[null,"","",null,"   电费",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
[null,"","",null,"   邮电费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"","",null,"   差旅费",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":15,"d":"15.00"}]
[null,"","",null,"   维修（护）费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"","",null,"   培训费",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"}]
[null,"","",null,"   公务接待费",{"v":0.9,"d":"0.90"},{"v":0.9,"d":"0.90"},{"v":0.9,"d":"0.90"},{"v":0.9,"d":"0.90"}]
[null,"","",null,"   劳务费",{"v":20.8,"d":"20.80"},{"v":20.8,"d":"20.80"},{"v":20.8,"d":"20.80"},{"v":20.8,"d":"20.80"}]
[null,"","",null,"   工会经费",4.01,4.01,4.01,4.01]
[null,"","",null,"   福利费",5.99,5.99,5.99,5.99]
[null,"","",null,"   其他交通费用",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[null,"","",null,"   其他商品和服务支出",64.01,8.67,8.67,8.67,{"$nulls":17},55.34,{"$nulls":9},55.34,null,55.34]
[null,"302","99","359307","    党建经费",8.21,8.21,8.21,8.21]
[null,"302","99","359307","    退休人员活动经费",0.46,0.46,0.46,0.46]
[null,"302","99","359307","    其他商品和服务支出",55.34,{"$nulls":20},55.34,{"$nulls":9},55.34,null,55.34]
[null,"","",null,"  对个人和家庭的补助",19.49,19.49,19.49,19.49]
[null,"","",null,"   生活补助",19.49,19.49,19.49,19.49]
[null,"303","05","359307","    退休人员绩效目标奖",{"v":16.8,"d":"16.80"},{"v":16.8,"d":"16.80"},{"v":16.8,"d":"16.80"},{"v":16.8,"d":"16.80"}]
[null,"303","05","359307","    遗属生活补助",2.69,2.69,2.69,2.69]
[null,"","",null,"  其他支出",56.61,56.61,56.61,null,56.61]
[null,"","",null,"   其他支出",56.61,56.61,56.61,null,56.61]

{"sheet":"3","index":6,"n_rows":24,"n_cols":10,"rows_kept":24,"merged":[[0,1,0,3],[0,6,0,8],[1,1,1,8],[2,1,2,5],[3,1,3,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[4,1,4,3],[4,4,5,4],[4,5,5,5],[9,0,23,0]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"表3"]
[null,"一般公共预算支出预算表",{"$nulls":7}," "]
[null,"部门：广元市市场监督管理局（部门）",{"$nulls":6},"金额单位：万元"]
[null,"项    目",{"$nulls":4},"合计","当年财政拨款安排","上年结转安排"]
[null,"科目编码",null,null,"单位代码","单位名称（科目）"]
[null,"类","款","项"]
[{"$nulls":5},"合    计",{"v":7763.99,"d":"7,763.99"},{"v":7299.49,"d":"7,299.49"},{"v":529.5,"d":"529.50"}]
[{"$nulls":5},"",{"v":7763.99,"d":"7,763.99"},{"v":7299.49,"d":"7,299.49"},{"v":529.5,"d":"529.50"}]
[{"$nulls":5},"广元市市场监督管理局部门",{"v":7763.99,"d":"7,763.99"},{"v":7299.49,"d":"7,299.49"},{"v":529.5,"d":"529.50"}]
[null,"201","28","02","359"," 一般行政管理事务",{"v":18.2,"d":"18.20"},{"v":18.2,"d":"18.20"}]
[null,"201","38","01","359"," 行政运行",{"v":3241.82,"d":"3,241.82"},{"v":3235.38,"d":"3,235.38"},6.44]
[null,"201","38","02","359"," 一般行政管理事务",27.44,15.44,{"v":12,"d":"12.00"}]
[null,"201","38","04","359"," 市场主体管理",48.15,41.55,{"v":6.6,"d":"6.60"}]
[null,"201","38","05","359"," 市场秩序执法",96.95,94.02,2.93]
[null,"201","38","08","359"," 信息化建设",{"v":69.9,"d":"69.90"},69.55,0.35]
[null,"201","38","12","359"," 药品事务",5.34,null,5.34]
[null,"201","38","16","359"," 食品安全监管",93.24,null,158.24]
[null,"201","38","50","359"," 事业运行",{"v":1752.19,"d":"1,752.19"},{"v":1752.09,"d":"1,752.09"},0.09]
[null,"201","38","99","359"," 其他市场监督管理事务",{"v":1202.75,"d":"1,202.75"},865.25,{"v":337.5,"d":"337.50"}]
[null,"208","05","05","359"," 机关事业单位基本养老保险缴费支出",451.78,451.78]
[null,"208","05","06","359"," 机关事业单位职业年金缴费支出",32.88,32.88]
[null,"210","11","01","359"," 行政单位医疗",164.51,164.51]
[null,"210","11","02","359"," 事业单位医疗",71.61,71.61]
[null,"221","02","01","359"," 住房公积金",487.23,487.23]

{"sheet":"3-1","index":7,"n_rows":251,"n_cols":8,"rows_kept":251,"merged":[[0,1,0,2],[1,1,1,7],[2,1,2,4],[3,1,3,4],[3,5,3,7],[4,1,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[11,0,12,0],[15,0,17,0],[22,0,23,0],[48,0,50,0],[53,0,54,0],[58,0,59,0],[62,0,64,0],[92,0,93,0],[96,0,97,0],[110,0,111,0],[133,0,135,0],[151,0,152,0],[173,0,175,0],[191,0,192,0],[210,0,211,0],[226,0,227,0],[245,0,246,0],[249,0,250,0]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"表3-1"]
[null,"一般公共预算基本支出预算表"]
[null,"部门：广元市市场监督管理局（部门）",{"$nulls":5},"金额单位：万元"]
[null,"项    目",{"$nulls":3},"基本支出"]
[null,"科目编码",null,"单位代码","单位名称（科目）","合计","人员经费","公用经费"]
[null,"类","款"]
[{"$nulls":4},"合    计",{"v":6195.48,"d":"6,195.48"},{"v":5180.66,"d":"5,180.66"},{"v":1014.82,"d":"1,014.82"}]
[null,"","",null,"",{"v":6195.48,"d":"6,195.48"},{"v":5180.66,"d":"5,180.66"},{"v":1014.82,"d":"1,014.82"}]
[null,"","","359001","广元市市场监督管理局",{"v":4054.49,"d":"4,054.49"},{"v":3325.33,"d":"3,325.33"},729.16]
[null,"","","301"," 工资福利支出",{"v":3054.71,"d":"3,054.71"},{"v":3054.71,"d":"3,054.71"}]
[null,"301","01","30101","  基本工资",{"v":1055.05,"d":"1,055.05"},{"v":1055.05,"d":"1,055.05"}]
[null,"301","01","3010101","   晋级工资",13.01,13.01]
[null,"301","01","3010102","   基本工资",923.76,923.76]
[null,"301","02","30102","  津贴补贴",600.66,600.66]
[null,"301","03","30103","  奖金",564.97,564.97]
[null,"301","03","3010301","   年终一次性奖励工资",76.98,76.98]
[null,"301","03","3010302","   优秀公务员奖励（参公人员）",5.99,5.99]
[null,"301","03","3010303","   绩效目标奖",{"v":482,"d":"482.00"},{"v":482,"d":"482.00"}]
[null,"301","07","30107","  绩效工资",82.58,82.58]
[null,"301","08","30108","  机关事业单位基本养老保险缴费",288.27,288.27]
[null,"301","10","30110","  职工基本医疗保险缴费",144.13,144.13]
[null,"301","12","30112","  其他社会保障缴费",10.23,10.23]
[null,"301","12","3011201","   失业保险",1.22,1.22]
[null,"301","12","3011202","   工伤保险",9.01,9.01]
[null,"301","13","30113","  住房公积金",308.82,308.82]
[null,"","","302"," 商品和服务支出",729.16,null,729.16]
[null,"302","01","30201","  办公费",{"v":42,"d":"42.00"},null,{"v":42,"d":"42.00"}]
[null,"302","02","30202","  印刷费",{"v":16,"d":"16.00"},null,{"v":16,"d":"16.00"}]
[null,"302","03","30203","  咨询费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
[null,"302","04","30204","  手续费",{"v":0.2,"d":"0.20"},null,{"v":0.2,"d":"0.20"}]
[null,"302","05","30205","  水费",7.29,null,7.29]
[null,"302","06","30206","  电费",{"v":30.5,"d":"30.50"},null,{"v":30.5,"d":"30.50"}]
[null,"302","07","30207","  邮电费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","09","30209","  物业管理费",{"v":32,"d":"32.00"},null,{"v":32,"d":"32.00"}]
[null,"302","11","30211","  差旅费",{"v":38.5,"d":"38.50"},null,{"v":38.5,"d":"38.50"}]
[null,"302","13","30213","  维修（护）费",{"v":18,"d":"18.00"},null,{"v":18,"d":"18.00"}]
[null,"302","14","30214","  租赁费",{"v":2.5,"d":"2.50"},null,{"v":2.5,"d":"2.50"}]
[null,"302","15","30215","  会议费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
[null,"302","16","30216","  培训费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
[null,"302","17","30217","  公务接待费",{"v":7.6,"d":"7.60"},null,{"v":7.6,"d":"7.60"}]
[null,"302","26","30226","  劳务费",{"v":53,"d":"53.00"},null,{"v":53,"d":"53.00"}]
[null,"302","27","30227","  委托业务费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
[null,"302","28","30228","  工会经费",21.63,null,21.63]
[null,"302","29","30229","  福利费",31.99,null,31.99]
[null,"302","31","30231","  公务用车运行维护费",{"v":23,"d":"23.00"},null,{"v":23,"d":"23.00"}]
[null,"302","39","30239","  其他交通费用",180.46,null,180.46]
[null,"302","40","30240","  税金及附加费用",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
[null,"302","99","30299","  其他商品和服务支出",{"v":196.5,"d":"196.50"},null,{"v":196.5,"d":"196.50"}]
[null,"302","99","3029901","   党建经费",62.19,null,62.19]
[null,"302","99","3029902","   退休人员活动经费",8.09,null,8.09]
[null,"302","99","3029903","   其他商品和服务支出",126.22,null,126.22]
[null,"","","303"," 对个人和家庭的补助",270.62,270.62]
[null,"303","05","30305","  生活补助",270.62,270.62]
[null,"303","05","3030501","   退休人员绩效目标奖",{"v":264.6,"d":"264.60"},{"v":264.6,"d":"264.60"}]
[null,"303","05","3030504","   遗属生活补助",6.02,6.02]
[null,"","","359303","广元市市场监督管理局广元经开区分局",271.79,223.98,47.81]
[null,"","","301"," 工资福利支出",217.46,217.46]
[null,"301","01","30101","  基本工资",73.08,73.08]
[null,"301","01","3010101","   晋级工资",0.97,0.97]
[null,"301","01","3010102","   基本工资",72.11,72.11]
[null,"301","02","30102","  津贴补贴",48.67,48.67]
[null,"301","03","30103","  奖金",42.52,42.52]
[null,"301","03","3010301","   年终一次性奖励工资",6.01,6.01]
[null,"301","03","3010302","   优秀公务员奖励（参公人员）",0.51,0.51]
[null,"301","03","3010303","   绩效目标奖",{"v":36,"d":"36.00"},{"v":36,"d":"36.00"}]
[null,"301","08","30108","  机关事业单位基本养老保险缴费",20.28,20.28]
[null,"301","10","30110","  职工基本医疗保险缴费",10.14,10.14]
[null,"301","12","30112","  其他社会保障缴费",0.63,0.63]
[null,"301","12","3011202","   工伤保险",0.63,0.63]
[null,"301","13","30113","  住房公积金",22.13,22.13]
[null,"","","302"," 商品和服务支出",47.81,null,47.81]
[null,"302","01","30201","  办公费",1.18,null,1.18]
[null,"302","02","30202","  印刷费",1.16,null,1.16]
[null,"302","04","30204","  手续费",0.27,null,0.27]
[null,"302","05","30205","  水费",0.96,null,0.96]
[null,"302","06","30206","  电费",1.49,null,1.49]
[null,"302","07","30207","  邮电费",3.85,null,3.85]
[null,"302","08","30208","  取暖费",0.45,null,0.45]
[null,"302","09","30209","  物业管理费",{"v":2.7,"d":"2.70"},null,{"v":2.7,"d":"2.70"}]
[null,"302","11","30211","  差旅费",2.79,null,2.79]
[null,"302","13","30213","  维修（护）费",{"v":1.8,"d":"1.80"},null,{"v":1.8,"d":"1.80"}]
[null,"302","14","30214","  租赁费",0.99,null,0.99]
[null,"302","15","30215","  会议费",0.62,null,0.62]
[null,"302","16","30216","  培训费",0.72,null,0.72]
[null,"302","17","30217","  公务接待费",1.08,null,1.08]
[null,"302","26","30226","  劳务费",1.08,null,1.08]
[null,"302","27","30227","  委托业务费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
[null,"302","28","30228","  工会经费",1.52,null,1.52]
[null,"302","29","30229","  福利费",2.22,null,2.22]
[null,"302","31","30231","  公务用车运行维护费",4.86,null,4.86]
[null,"302","39","30239","  其他交通费用",13.86,null,13.86]
[null,"302","99","30299","  其他商品和服务支出",3.22,null,3.22]
[null,"302","99","3029901","   党建经费",3.06,null,3.06]
[null,"302","99","3029902","   退休人员活动经费",0.16,null,0.16]
[null,"","","303"," 对个人和家庭的补助",6.52,6.52]
[null,"303","05","30305","  生活补助",6.52,6.52]
[null,"303","05","3030501","   退休人员绩效目标奖",{"v":5.6,"d":"5.60"},{"v":5.6,"d":"5.60"}]
[null,"303","05","3030504","   遗属生活补助",0.92,0.92]
[null,"","","359304","广元市产品质量监督检验所",{"v":360.6,"d":"360.60"},{"v":315.3,"d":"315.30"},{"v":45.3,"d":"45.30"}]
[null,"","","301"," 工资福利支出",{"v":308.3,"d":"308.30"},{"v":308.3,"d":"308.30"}]
[null,"301","01","30101","  基本工资",99.55,99.55]
[null,"301","01","3010101","   晋级工资",{"v":1.3,"d":"1.30"},{"v":1.3,"d":"1.30"}]
[null,"301","02","30102","  津贴补贴",3.94,3.94]
[null,"301","03","30103","  奖金",{"v":48,"d":"48.00"},{"v":48,"d":"48.00"}]
[null,"301","03","3010303","   绩效目标奖",{"v":48,"d":"48.00"},{"v":48,"d":"48.00"}]
[null,"301","07","30107","  绩效工资",70.32,70.32]
[null,"301","08","30108","  机关事业单位基本养老保险缴费",27.35,27.35]
[null,"301","09","30109","  职业年金缴费",13.67,13.67]
[null,"301","10","30110","  职工基本医疗保险缴费",13.67,13.67]
[null,"301","12","30112","  其他社会保障缴费",1.88,1.88]
[null,"301","12","3011201","   失业保险",1.03,1.03]
[null,"301","12","3011202","   工伤保险",0.85,0.85]
[null,"301","13","30113","  住房公积金",29.92,29.92]
[null,"","","302"," 商品和服务支出",{"v":45.3,"d":"45.30"},null,{"v":45.3,"d":"45.30"}]
[null,"302","01","30201","  办公费",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
[null,"302","02","30202","  印刷费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","03","30203","  咨询费",{"v":0.2,"d":"0.20"},null,{"v":0.2,"d":"0.20"}]
[null,"302","04","30204","  手续费",{"v":0.3,"d":"0.30"},null,{"v":0.3,"d":"0.30"}]
[null,"302","05","30205","  水费",{"v":0.3,"d":"0.30"},null,{"v":0.3,"d":"0.30"}]
[null,"302","06","30206","  电费",{"v":0.3,"d":"0.30"},null,{"v":0.3,"d":"0.30"}]
[null,"302","07","30207","  邮电费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
[null,"302","09","30209","  物业管理费",{"v":5.5,"d":"5.50"},null,{"v":5.5,"d":"5.50"}]
[null,"302","11","30211","  差旅费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
[null,"302","13","30213","  维修（护）费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","16","30216","  培训费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","17","30217","  公务接待费",{"v":1.1,"d":"1.10"},null,{"v":1.1,"d":"1.10"}]
[null,"302","26","30226","  劳务费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","27","30227","  委托业务费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
[null,"302","28","30228","  工会经费",2.05,null,2.05]
[null,"302","29","30229","  福利费",3.02,null,3.02]
[null,"302","31","30231","  公务用车运行维护费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
[null,"302","39","30239","  其他交通费用",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","99","30299","  其他商品和服务支出",6.53,null,6.53]
[null,"302","99","3029901","   党建经费",4.06,null,4.06]
[null,"302","99","3029902","   退休人员活动经费",0.17,null,0.17]
[null,"302","99","3029903","   其他商品和服务支出",{"v":2.3,"d":"2.30"},null,{"v":2.3,"d":"2.30"}]
[null,"","","303"," 对个人和家庭的补助",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[null,"303","05","30305","  生活补助",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[null,"303","05","3030501","   退休人员绩效目标奖",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[null,"","","359305","广元市计量检定测试所",512.25,447.82,64.44]
[null,"","","301"," 工资福利支出",433.82,433.82]
[null,"301","01","30101","  基本工资",140.06,140.06]
[null,"301","01","3010101","   晋级工资",1.84,1.84]
[null,"301","02","30102","  津贴补贴",5.66,5.66]
[null,"301","03","30103","  奖金",{"v":68,"d":"68.00"},{"v":68,"d":"68.00"}]
[null,"301","03","3010303","   绩效目标奖",{"v":68,"d":"68.00"},{"v":68,"d":"68.00"}]
[null,"301","07","30107","  绩效工资",98.51,98.51]
[null,"301","08","30108","  机关事业单位基本养老保险缴费",{"v":38.4,"d":"38.40"},{"v":38.4,"d":"38.40"}]
[null,"301","09","30109","  职业年金缴费",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[null,"301","10","30110","  职工基本医疗保险缴费",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[null,"301","12","30112","  其他社会保障缴费",2.64,2.64]
[null,"301","12","3011201","   失业保险",1.44,1.44]
[null,"301","12","3011202","   工伤保险",{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"}]
[null,"301","13","30113","  住房公积金",42.14,42.14]
[null,"","","302"," 商品和服务支出",64.44,null,64.44]
[null,"302","01","30201","  办公费",{"v":7,"d":"7.00"},null,{"v":7,"d":"7.00"}]
[null,"302","02","30202","  印刷费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","04","30204","  手续费",{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
[null,"302","05","30205","  水费",{"v":0.8,"d":"0.80"},null,{"v":0.8,"d":"0.80"}]
[null,"302","06","30206","  电费",{"v":1.5,"d":"1.50"},null,{"v":1.5,"d":"1.50"}]
[null,"302","07","30207","  邮电费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","09","30209","  物业管理费",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
[null,"302","11","30211","  差旅费",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
[null,"302","13","30213","  维修（护）费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
[null,"302","16","30216","  培训费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","17","30217","  公务接待费",1.44,null,1.44]
[null,"302","26","30226","  劳务费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","27","30227","  委托业务费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","28","30228","  工会经费",2.88,null,2.88]
[null,"302","29","30229","  福利费",4.25,null,4.25]
[null,"302","31","30231","  公务用车运行维护费",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
[null,"302","39","30239","  其他交通费用",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
[null,"302","99","30299","  其他商品和服务支出",9.07,null,9.07]
[null,"302","99","3029901","   党建经费",5.95,null,5.95]
[null,"302","99","3029902","   退休人员活动经费",0.36,null,0.36]
[null,"302","99","3029903","   其他商品和服务支出",2.76,null,2.76]
[null,"","","303"," 对个人和家庭的补助",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]
[null,"303","05","30305","  生活补助",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]
[null,"303","05","3030501","   退休人员绩效目标奖",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]
[null,"","","359306","广元市特种设备监督检验所",318.96,278.52,40.44]
[null,"","","301"," 工资福利支出",271.52,271.52]
[null,"301","01","30101","  基本工资",86.81,86.81]
[null,"301","01","3010101","   晋级工资",1.19,1.19]
[null,"301","02","30102","  津贴补贴",2.16,2.16]
[null,"301","03","30103","  奖金",{"v":44,"d":"44.00"},{"v":44,"d":"44.00"}]
[null,"301","03","3010303","   绩效目标奖",{"v":44,"d":"44.00"},{"v":44,"d":"44.00"}]
[null,"301","07","30107","  绩效工资",62.39,62.39]
[null,"301","08","30108","  机关事业单位基本养老保险缴费",24.02,24.02]
[null,"301","09","30109","  职业年金缴费",12.01,12.01]
[null,"301","10","30110","  职工基本医疗保险缴费",12.01,12.01]
[null,"301","12","30112","  其他社会保障缴费",1.65,1.65]
[null,"301","12","3011201","   失业保险",{"v":0.9,"d":"0.90"},{"v":0.9,"d":"0.90"}]
[null,"301","12","3011202","   工伤保险",0.75,0.75]
[null,"301","13","30113","  住房公积金",26.47,26.47]
[null,"","","302"," 商品和服务支出",40.44,null,40.44]
[null,"302","01","30201","  办公费",{"v":5.3,"d":"5.30"},null,{"v":5.3,"d":"5.30"}]
[null,"302","02","30202","  印刷费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
[null,"302","04","30204","  手续费",{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
[null,"302","05","30205","  水费",{"v":0.2,"d":"0.20"},null,{"v":0.2,"d":"0.20"}]
[null,"302","06","30206","  电费",{"v":1.5,"d":"1.50"},null,{"v":1.5,"d":"1.50"}]
[null,"302","07","30207","  邮电费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","09","30209","  物业管理费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
[null,"302","11","30211","  差旅费",{"v":3.5,"d":"3.50"},null,{"v":3.5,"d":"3.50"}]
[null,"302","16","30216","  培训费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
[null,"302","17","30217","  公务接待费",{"v":0.6,"d":"0.60"},null,{"v":0.6,"d":"0.60"}]
[null,"302","26","30226","  劳务费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
[null,"302","28","30228","  工会经费",{"v":1.8,"d":"1.80"},null,{"v":1.8,"d":"1.80"}]
[null,"302","29","30229","  福利费",2.63,null,2.63]
[null,"302","31","30231","  公务用车运行维护费",{"v":4.2,"d":"4.20"},null,{"v":4.2,"d":"4.20"}]
[null,"302","99","30299","  其他商品和服务支出",{"v":4.2,"d":"4.20"},null,{"v":4.2,"d":"4.20"}]
[null,"302","99","3029901","   党建经费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
[null,"302","99","3029903","   其他商品和服务支出",{"v":1.2,"d":"1.20"},null,{"v":1.2,"d":"1.20"}]
[null,"","","303"," 对个人和家庭的补助",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[null,"303","05","30305","  生活补助",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[null,"303","05","3030501","   退休人员绩效目标奖",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[null,"","","359307","广元市食品药品检验检测中心",677.39,589.72,87.67]
[null,"","","301"," 工资福利支出",570.23,570.23]
[null,"301","01","30101","  基本工资",197.77,197.77]
[null,"301","01","3010101","   晋级工资",2.48,2.48]
[null,"301","02","30102","  津贴补贴",4.51,4.51]
[null,"301","03","30103","  奖金",{"v":92,"d":"92.00"},{"v":92,"d":"92.00"}]
[null,"301","03","3010303","   绩效目标奖",{"v":92,"d":"92.00"},{"v":92,"d":"92.00"}]
[null,"301","07","30107","  绩效工资",134.33,134.33]
[null,"301","08","30108","  机关事业单位基本养老保险缴费",53.45,53.45]
[null,"301","10","30110","  职工基本医疗保险缴费",26.73,26.73]
[null,"301","12","30112","  其他社会保障缴费",3.67,3.67]
[null,"301","12","3011201","   失业保险",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[null,"301","12","3011202","   工伤保险",1.67,1.67]
[null,"301","13","30113","  住房公积金",57.76,57.76]
[null,"","","302"," 商品和服务支出",87.67,null,87.67]
[null,"302","01","30201","  办公费",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
[null,"302","02","30202","  印刷费",{"v":1.5,"d":"1.50"},null,{"v":1.5,"d":"1.50"}]
[null,"302","04","30204","  手续费",{"v":0.3,"d":"0.30"},null,{"v":0.3,"d":"0.30"}]
[null,"302","05","30205","  水费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
[null,"302","06","30206","  电费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
[null,"302","07","30207","  邮电费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","11","30211","  差旅费",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
[null,"302","13","30213","  维修（护）费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[null,"302","16","30216","  培训费",{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
[null,"302","17","30217","  公务接待费",{"v":0.9,"d":"0.90"},null,{"v":0.9,"d":"0.90"}]
[null,"302","26","30226","  劳务费",{"v":20.8,"d":"20.80"},null,{"v":20.8,"d":"20.80"}]
[null,"302","28","30228","  工会经费",4.01,null,4.01]
[null,"302","29","30229","  福利费",5.99,null,5.99]
[null,"302","39","30239","  其他交通费用",{"v":7,"d":"7.00"},null,{"v":7,"d":"7.00"}]
[null,"302","99","30299","  其他商品和服务支出",8.67,null,8.67]
[null,"302","99","3029901","   党建经费",8.21,null,8.21]
[null,"302","99","3029902","   退休人员活动经费",0.46,null,0.46]
[null,"","","303"," 对个人和家庭的补助",19.49,19.49]
[null,"303","05","30305","  生活补助",19.49,19.49]
[null,"303","05","3030501","   退休人员绩效目标奖",{"v":16.8,"d":"16.80"},{"v":16.8,"d":"16.80"}]
[null,"303","05","3030504","   遗属生活补助",2.69,2.69]

{"sheet":"3-2","index":8,"n_rows":74,"n_cols":8,"rows_kept":74,"merged":[[0,1,0,3],[1,1,1,6],[2,1,2,5],[3,1,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[11,0,13,0],[17,0,18,0],[22,0,23,0],[25,0,26,0],[28,0,29,0],[34,0,35,0],[37,0,38,0],[40,0,41,0],[43,0,45,0],[48,0,50,0],[53,0,55,0],[60,0,63,0],[70,0,73,0]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"表3-2"]
[null,"一般公共预算项目支出预算表",{"$nulls":5}," "]
[null,"部门：广元市市场监督管理局（部门）",{"$nulls":4},"金额单位：万元"]
[null,"科目编码",null,null,"单位代码","单位名称（科目）","金额"]
[null,"类","款","项"]
[{"$nulls":5},"合    计",{"v":1633.51,"d":"1,633.51"}]
[{"$nulls":5},"",{"v":1633.51,"d":"1,633.51"}]
[{"$nulls":5},"广元市市场监督管理局",579.13]
[{"$nulls":5}," 一般行政管理事务",{"v":18.2,"d":"18.20"}]
[null,"201","28","02","359001","  市场监管办公设备采购",{"v":18.2,"d":"18.20"}]
[{"$nulls":5}," 行政运行",4.25]
[null,"201","38","01","359001","  培训费",0.12]
[null,"201","38","01","359001","  公务接待费",3.95]
[null,"201","38","01","359001","  差旅费",0.19]
[{"$nulls":5}," 一般行政管理事务",12.74]
[null,"201","38","02","359001","  乡村振兴工作经费",12.74]
[{"$nulls":5}," 市场主体管理",{"v":24,"d":"24.00"}]
[null,"201","38","04","359001","  优化营商环境项目",{"v":10,"d":"10.00"}]
[null,"201","38","04","359001","  市场主体印章项目",{"v":14,"d":"14.00"}]
[{"$nulls":5}," 市场秩序执法",86.82]
[null,"201","38","05","359001","  市场综合监管项目",86.82]
[{"$nulls":5}," 信息化建设",{"v":69.9,"d":"69.90"}]
[null,"201","38","08","359001","  通信服务租赁",0.35]
[null,"201","38","08","359001","  信息化运行和服务",69.55]
[{"$nulls":5}," 食品安全监管",158.24]
[null,"201","38","16","359001","  中央食品安全监管补助资金",{"v":20,"d":"20.00"}]
[null,"201","38","16","359001","  省级市场监督管理项目",73.24]
[{"$nulls":5}," 其他市场监督管理事务",204.98]
[null,"201","38","99","359001","  中央药品监管补助资金",{"v":81,"d":"81.00"}]
[null,"201","38","99","359001","  省级市场监管专项",123.98]
[{"$nulls":5},"广元市市场监督管理局广元经开区分局",74.17]
[{"$nulls":5}," 行政运行",2.19]
[null,"201","38","01","359303","  人员经费（结转）",2.19]
[{"$nulls":5}," 一般行政管理事务",{"v":14.7,"d":"14.70"}]
[null,"201","38","02","359303","  信息化建设运行及维护",{"v":2.7,"d":"2.70"}]
[null,"201","38","02","359303","  省级市场监管专项（结转项目）",{"v":12,"d":"12.00"}]
[{"$nulls":5}," 市场主体管理",24.15]
[null,"201","38","04","359303","  市场综合监管专项",17.55]
[null,"201","38","04","359303","  市场综合监管专项（结转项目）",{"v":6.6,"d":"6.60"}]
[{"$nulls":5}," 市场秩序执法",10.13]
[null,"201","38","05","359303","  市场秩序执法办案专项",{"v":7.2,"d":"7.20"}]
[null,"201","38","05","359303","  市场秩序执法办案（结转项目)",2.93]
[{"$nulls":5}," 其他市场监督管理事务",{"v":23,"d":"23.00"}]
[null,"201","38","99","359303","  其他市场监督管理专项",{"v":9,"d":"9.00"}]
[null,"201","38","99","359303","  药品安全监管（结转项目）",{"v":8,"d":"8.00"}]
[null,"201","38","99","359303","  结转项目-中央药品监管专项",{"v":6,"d":"6.00"}]
[{"$nulls":5},"广元市产品质量监督检验所",{"v":97.3,"d":"97.30"}]
[{"$nulls":5}," 其他市场监督管理事务",{"v":97.3,"d":"97.30"}]
[null,"201","38","99","359304","  产品质量监督抽查经费",{"v":26,"d":"26.00"}]
[null,"201","38","99","359304","  设备购置经费",{"v":6.3,"d":"6.30"}]
[null,"201","38","99","359304","  质监运行经费",{"v":65,"d":"65.00"}]
[{"$nulls":5},"广元市计量检定测试所",210.74]
[{"$nulls":5}," 其他市场监督管理事务",210.74]
[null,"201","38","99","359305","  计检运行经费",{"v":200,"d":"200.00"}]
[null,"201","38","99","359305","  设备购置",{"v":7.1,"d":"7.10"}]
[null,"201","38","99","359305","  乡村振兴工作经费",3.64]
[{"$nulls":5},"广元市特种设备监督检验所",560.12]
[{"$nulls":5}," 事业运行",{"v":0,"d":"0.00"}]
[null,"201","38","50","359306","  工资福利支出",{"v":0,"d":"0.00"}]
[{"$nulls":5}," 其他市场监督管理事务",560.12]
[null,"201","38","99","359306","  特种设备综合管理平台升级",{"v":19.5,"d":"19.50"}]
[null,"201","38","99","359306","  无损检测服务费",{"v":107.8,"d":"107.80"}]
[null,"201","38","99","359306","  办公设备购置",81.34]
[null,"201","38","99","359306","  非税征收成本",351.48]
[{"$nulls":5},"广元市食品药品检验检测中心",112.04]
[{"$nulls":5}," 药品事务",5.34]
[null,"201","38","12","359307","  省级药品监管专项资金",5.34]
[{"$nulls":5}," 事业运行",0.09]
[null,"201","38","50","359307","  基本支出（公用经费）",0.09]
[{"$nulls":5}," 其他市场监督管理事务",106.61]
[null,"201","38","99","359307","  市场监管项目",{"v":20,"d":"20.00"}]
[null,"201","38","99","359307","  药品检验和实验室运行维护经费",32.97]
[null,"201","38","99","359307","  乡村振兴经费",3.64]
[null,"201","38","99","359307","  药品监管应急专项资金",{"v":50,"d":"50.00"}]

{"sheet":"3-3","index":9,"n_rows":14,"n_cols":10,"rows_kept":14,"merged":[[1,1,1,8],[2,1,2,2],[3,1,5,1],[3,2,5,2],[3,3,3,8],[4,3,5,3],[4,4,5,4],[4,5,4,7],[4,8,5,8],[8,0,13,0]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"表3-3"]
[null,"一般公共预算“三公”经费支出预算表",{"$nulls":7}," "]
[null,"部门：广元市市场监督管理局（部门）",{"$nulls":6},"金额单位：万元"]
[null,"单位编码","单位名称（科目）","当年财政拨款预算安排"]
[{"$nulls":3},"合计","因公出国（境）费用","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":5},"小计","公务用车购置费","公务用车运行费"]
[null,null,"合    计",62.73,null,43.06,null,43.06,19.67]
[null,null,"",62.73,null,43.06,null,43.06,19.67]
[null,"359001"," 广元市市场监督管理局",34.55,null,{"v":23,"d":"23.00"},null,{"v":23,"d":"23.00"},11.55]
[null,"359303"," 广元市市场监督管理局广元经开区分局",5.94,null,4.86,null,4.86,1.08]
[null,"359304"," 广元市产品质量监督检验所",{"v":6.1,"d":"6.10"},null,{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"},{"v":1.1,"d":"1.10"}]
[null,"359305"," 广元市计量检定测试所",7.44,null,{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"},1.44]
[null,"359306"," 广元市特种设备监督检验所",{"v":7.8,"d":"7.80"},null,{"v":4.2,"d":"4.20"},null,{"v":4.2,"d":"4.20"},{"v":3.6,"d":"3.60"}]
[null,"359307"," 广元市食品药品检验检测中心",{"v":0.9,"d":"0.90"},{"$nulls":4},{"v":0.9,"d":"0.90"}]

{"sheet":"4","index":10,"n_rows":9,"n_cols":10,"rows_kept":9,"merged":[[0,1,0,3],[1,1,1,8],[2,1,2,5],[3,1,3,5],[3,6,3,8],[4,1,4,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[8,1,8,5]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"表4"]
[null,"政府性基金预算支出预算表 ",{"$nulls":7}," "]
[null,"部门：广元市市场监督管理局（部门）",{"$nulls":6},"金额单位：万元"]
[null,"项    目",{"$nulls":4},"本年政府性基金预算支出"]
[null,"科目编码",null,null,"单位代码","单位名称（科目）","合计","基本支出","项目支出"]
[null,"类","款","项"]
[{"$nulls":5},"合    计"]
[{"$nulls":5},""]
[null,"注：本表无数据"]

{"sheet":"4-1","index":11,"n_rows":9,"n_cols":10,"rows_kept":9,"merged":[[1,1,1,8],[2,1,2,2],[3,1,5,1],[3,2,5,2],[3,3,3,8],[4,3,5,3],[4,4,5,4],[4,5,4,7],[4,8,5,8],[8,1,8,3]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"表4-1"]
[null,"政府性基金预算“三公”经费支出预算表",{"$nulls":7}," "]
[null,"部门：广元市市场监督管理局（部门）",{"$nulls":6},"金额单位：万元"]
[null,"单位编码","单位名称（科目）","当年财政拨款预算安排"]
[{"$nulls":3},"合计","因公出国（境）费用","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":5},"小计","公务用车购置费","公务用车运行费"]
[null,null,"合    计"]
[null,null,""]
[null,"注：本表无数据"]

{"sheet":"5","index":12,"n_rows":11,"n_cols":10,"rows_kept":11,"merged":[[0,1,0,3],[1,1,1,8],[2,1,2,5],[3,1,3,5],[3,6,3,8],[4,1,4,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[10,1,10,5]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"表5"]
[null,"国有资本经营预算支出预算表",{"$nulls":7}," "]
[null,"部门：广元市市场监督管理局（部门）",{"$nulls":6},"金额单位：万元"]
[null,"项    目",{"$nulls":4},"本年国有资本经营预算支出"]
[null,"科目编码",null,null,"单位代码","单位名称（科目）","合计","基本支出","项目支出"]
[null,"类","款","项"]
[{"$nulls":5},"合    计"]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5}," "]
[null,"注：本表无数据"]